| 楼价： |
$11,830,000.00 |
|
|
| 首期： |
$3,549,000.00 |
| |
| 贷款金额： |
$8,281,000.00 |
全期供款共： |
$13,285,121.48 |
| 每月供款额： |
$44,283.74 (4.125厘息计供300期) |
全期利息共： |
$5,004,121.48 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,915.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$118,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$443,625.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$102,115.06 |
$72,544.97 |
$56,630.57 |
$49,561.33 |
$38,083.85 |
$31,208.81 |
$26,634.97 |
| 1.500 |
$103,911.06 |
$74,356.34 |
$58,460.12 |
$51,403.73 |
$39,959.59 |
$33,118.73 |
$28,579.40 |
| 2.000 |
$105,727.13 |
$76,196.34 |
$60,326.84 |
$53,288.96 |
$41,892.20 |
$35,099.38 |
$30,608.19 |
| 2.500 |
$107,563.23 |
$78,064.91 |
$62,230.59 |
$55,216.81 |
$43,881.26 |
$37,149.95 |
$32,719.96 |
| 3.000 |
$109,419.34 |
$79,961.95 |
$64,171.21 |
$57,187.07 |
$45,926.23 |
$39,269.44 |
$34,913.03 |
| 3.500 |
$111,295.40 |
$81,887.39 |
$66,148.50 |
$59,199.42 |
$48,026.46 |
$41,456.64 |
$37,185.39 |
| 4.000 |
$113,191.39 |
$83,841.10 |
$68,162.25 |
$61,253.56 |
$50,181.23 |
$43,710.17 |
$39,534.76 |
| 4.125 |
$113,668.49 |
$84,333.93 |
$68,671.35 |
$61,773.58 |
$50,728.35 |
|
$40,133.84 |
| 4.500 |
$115,107.24 |
$85,822.97 |
$70,212.20 |
$63,349.09 |
$52,389.69 |
$46,028.49 |
$41,958.61 |
| 5.000 |
$117,042.90 |
$87,832.85 |
$72,298.07 |
$65,485.62 |
$54,650.93 |
$48,409.90 |
$44,454.20 |
| 5.500 |
$118,998.32 |
$89,870.61 |
$74,419.57 |
$67,662.68 |
$56,963.95 |
$50,852.59 |
$47,018.61 |
| 6.000 |
$120,973.44 |
$91,936.08 |
$76,576.35 |
$69,879.78 |
$59,327.66 |
$53,354.60 |
$49,648.78 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
