| 楼价： |
$11,580,000.00 |
|
|
| 首期： |
$3,474,000.00 |
| |
| 贷款金额： |
$8,106,000.00 |
全期供款共： |
$13,004,370.82 |
| 每月供款额： |
$43,347.90 (4.125厘息计供300期) |
全期利息共： |
$4,898,370.82 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,790.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$115,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$434,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$99,957.09 |
$71,011.90 |
$55,433.81 |
$48,513.97 |
$37,279.03 |
$30,549.28 |
$26,072.10 |
| 1.500 |
$101,715.14 |
$72,784.99 |
$57,224.70 |
$50,317.43 |
$39,115.13 |
$32,418.84 |
$27,975.44 |
| 2.000 |
$103,492.83 |
$74,586.11 |
$59,051.97 |
$52,162.82 |
$41,006.90 |
$34,357.63 |
$29,961.35 |
| 2.500 |
$105,290.13 |
$76,415.18 |
$60,915.49 |
$54,049.93 |
$42,953.93 |
$36,364.87 |
$32,028.50 |
| 3.000 |
$107,107.01 |
$78,272.14 |
$62,815.10 |
$55,978.55 |
$44,955.68 |
$38,439.57 |
$34,175.22 |
| 3.500 |
$108,943.43 |
$80,156.88 |
$64,750.60 |
$57,948.38 |
$47,011.53 |
$40,580.55 |
$36,399.56 |
| 4.000 |
$110,799.34 |
$82,069.31 |
$66,721.80 |
$59,959.10 |
$49,120.77 |
$42,786.45 |
$38,699.28 |
| 4.125 |
$111,266.36 |
$82,551.73 |
$67,220.14 |
$60,468.13 |
$49,656.32 |
|
$39,285.71 |
| 4.500 |
$112,674.71 |
$84,009.29 |
$68,728.42 |
$62,010.36 |
$51,282.56 |
$45,055.78 |
$41,071.91 |
| 5.000 |
$114,569.47 |
$85,976.71 |
$70,770.22 |
$64,101.73 |
$53,496.01 |
$47,386.87 |
$43,514.76 |
| 5.500 |
$116,483.57 |
$87,971.40 |
$72,846.88 |
$66,232.78 |
$55,760.15 |
$49,777.93 |
$46,024.98 |
| 6.000 |
$118,416.94 |
$89,993.22 |
$74,958.08 |
$68,403.03 |
$58,073.90 |
$52,227.07 |
$48,599.57 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
