| 楼价： |
$11,250,000.00 |
|
|
| 首期： |
$3,375,000.00 |
| |
| 贷款金额： |
$7,875,000.00 |
全期供款共： |
$12,633,779.94 |
| 每月供款额： |
$42,112.60 (4.125厘息计供300期) |
全期利息共： |
$4,758,779.94 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,625.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$112,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$421,875.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$97,108.57 |
$68,988.25 |
$53,854.09 |
$47,131.44 |
$36,216.68 |
$29,678.71 |
$25,329.11 |
| 1.500 |
$98,816.52 |
$70,710.81 |
$55,593.95 |
$48,883.51 |
$38,000.45 |
$31,494.99 |
$27,178.22 |
| 2.000 |
$100,543.55 |
$72,460.59 |
$57,369.14 |
$50,676.31 |
$39,838.31 |
$33,378.53 |
$29,107.53 |
| 2.500 |
$102,289.63 |
$74,237.55 |
$59,179.56 |
$52,509.65 |
$41,729.85 |
$35,328.57 |
$31,115.77 |
| 3.000 |
$104,054.74 |
$76,041.59 |
$61,025.03 |
$54,383.30 |
$43,674.56 |
$37,344.14 |
$33,201.32 |
| 3.500 |
$105,838.82 |
$77,872.62 |
$62,905.38 |
$56,297.00 |
$45,671.83 |
$39,424.11 |
$35,362.27 |
| 4.000 |
$107,641.85 |
$79,730.55 |
$64,820.40 |
$58,250.42 |
$47,720.95 |
$41,567.15 |
$37,596.45 |
| 4.125 |
$108,095.56 |
$80,199.22 |
$65,304.54 |
$58,744.95 |
$48,241.24 |
|
$38,166.17 |
| 4.500 |
$109,463.77 |
$81,615.25 |
$66,769.84 |
$60,243.22 |
$49,821.14 |
$43,771.81 |
$39,901.47 |
| 5.000 |
$111,304.53 |
$83,526.59 |
$68,753.45 |
$62,275.00 |
$51,971.51 |
$46,036.47 |
$42,274.70 |
| 5.500 |
$113,164.09 |
$85,464.44 |
$70,770.93 |
$64,345.32 |
$54,171.13 |
$48,359.39 |
$44,713.38 |
| 6.000 |
$115,042.37 |
$87,428.65 |
$72,821.97 |
$66,453.73 |
$56,418.95 |
$50,738.74 |
$47,214.60 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
