| 楼价： |
$10,750,000.00 |
|
|
| 首期： |
$3,225,000.00 |
| |
| 贷款金额： |
$7,525,000.00 |
全期供款共： |
$12,072,278.61 |
| 每月供款额： |
$40,240.93 (4.125厘息计供300期) |
全期利息共： |
$4,547,278.61 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,375.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$107,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$403,125.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$92,792.63 |
$65,922.10 |
$51,460.58 |
$45,036.71 |
$34,607.05 |
$28,359.65 |
$24,203.37 |
| 1.500 |
$94,424.67 |
$67,568.10 |
$53,123.11 |
$46,710.91 |
$36,311.54 |
$30,095.21 |
$25,970.30 |
| 2.000 |
$96,074.95 |
$69,240.12 |
$54,819.40 |
$48,424.03 |
$38,067.72 |
$31,895.04 |
$27,813.87 |
| 2.500 |
$97,743.43 |
$70,938.10 |
$56,549.35 |
$50,175.89 |
$39,875.19 |
$33,758.41 |
$29,732.85 |
| 3.000 |
$99,430.08 |
$72,661.96 |
$58,312.81 |
$51,966.27 |
$41,733.47 |
$35,684.40 |
$31,725.70 |
| 3.500 |
$101,134.88 |
$74,411.62 |
$60,109.59 |
$53,794.91 |
$43,641.97 |
$37,671.92 |
$33,790.61 |
| 4.000 |
$102,857.77 |
$76,186.97 |
$61,939.49 |
$55,661.52 |
$45,600.02 |
$39,719.72 |
$35,925.50 |
| 4.125 |
$103,291.31 |
$76,634.81 |
$62,402.12 |
$56,134.06 |
$46,097.19 |
|
$36,469.89 |
| 4.500 |
$104,598.71 |
$77,987.90 |
$63,802.29 |
$57,565.74 |
$47,606.87 |
$41,826.39 |
$38,128.07 |
| 5.000 |
$106,357.67 |
$79,814.30 |
$65,697.74 |
$59,507.22 |
$49,661.67 |
$43,990.40 |
$40,395.83 |
| 5.500 |
$108,134.57 |
$81,666.02 |
$67,625.56 |
$61,485.53 |
$51,763.52 |
$46,210.08 |
$42,726.12 |
| 6.000 |
$109,929.37 |
$83,542.93 |
$69,585.44 |
$63,500.23 |
$53,911.44 |
$48,483.68 |
$45,116.18 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
