| 楼价： |
$10,688,000.00 |
|
|
| 首期： |
$3,206,400.00 |
| |
| 贷款金额： |
$7,481,600.00 |
全期供款共： |
$12,002,652.44 |
| 每月供款额： |
$40,008.84 (4.125厘息计供300期) |
全期利息共： |
$4,521,052.44 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,344.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$106,880.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$400,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$92,257.46 |
$65,541.90 |
$51,163.78 |
$44,776.97 |
$34,407.45 |
$28,196.09 |
$24,063.78 |
| 1.500 |
$93,880.09 |
$67,178.41 |
$52,816.72 |
$46,441.51 |
$36,102.12 |
$29,921.64 |
$25,820.51 |
| 2.000 |
$95,520.84 |
$68,840.79 |
$54,503.24 |
$48,144.75 |
$37,848.17 |
$31,711.09 |
$27,653.45 |
| 2.500 |
$97,179.70 |
$70,528.97 |
$56,223.21 |
$49,886.50 |
$39,645.21 |
$33,563.71 |
$29,561.37 |
| 3.000 |
$98,856.63 |
$72,242.89 |
$57,976.49 |
$51,666.56 |
$41,492.77 |
$35,478.59 |
$31,542.73 |
| 3.500 |
$100,551.59 |
$73,982.45 |
$59,762.91 |
$53,484.65 |
$43,390.27 |
$37,454.65 |
$33,595.73 |
| 4.000 |
$102,264.54 |
$75,747.56 |
$61,582.26 |
$55,340.49 |
$45,337.02 |
$39,490.64 |
$35,718.30 |
| 4.125 |
$102,695.59 |
$76,192.82 |
$62,042.22 |
$55,810.31 |
$45,831.33 |
|
$36,259.55 |
| 4.500 |
$103,995.45 |
$77,538.11 |
$63,434.32 |
$57,233.74 |
$47,332.30 |
$41,585.16 |
$37,908.17 |
| 5.000 |
$105,744.25 |
$79,353.98 |
$65,318.83 |
$59,164.02 |
$49,375.25 |
$43,736.69 |
$40,162.85 |
| 5.500 |
$107,510.91 |
$81,195.02 |
$67,235.53 |
$61,130.92 |
$51,464.98 |
$45,943.57 |
$42,479.70 |
| 6.000 |
$109,295.36 |
$83,061.10 |
$69,184.11 |
$63,133.99 |
$53,600.51 |
$48,204.05 |
$44,855.97 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
