| 楼价： |
$10,550,000.00 |
|
|
| 首期： |
$3,165,000.00 |
| |
| 贷款金额： |
$7,385,000.00 |
全期供款共： |
$11,847,678.08 |
| 每月供款额： |
$39,492.26 (4.125厘息计供300期) |
全期利息共： |
$4,462,678.08 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,275.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$105,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$395,625.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$91,066.26 |
$64,695.64 |
$50,503.17 |
$44,198.82 |
$33,963.19 |
$27,832.03 |
$23,753.08 |
| 1.500 |
$92,667.94 |
$66,311.02 |
$52,134.77 |
$45,841.87 |
$35,635.98 |
$29,535.30 |
$25,487.13 |
| 2.000 |
$94,287.51 |
$67,951.94 |
$53,799.51 |
$47,523.12 |
$37,359.48 |
$31,301.64 |
$27,296.40 |
| 2.500 |
$95,924.95 |
$69,618.32 |
$55,497.27 |
$49,242.38 |
$39,133.33 |
$33,130.35 |
$29,179.68 |
| 3.000 |
$97,580.22 |
$71,310.11 |
$57,227.92 |
$50,999.45 |
$40,957.03 |
$35,020.51 |
$31,135.46 |
| 3.500 |
$99,253.30 |
$73,027.21 |
$58,991.27 |
$52,794.08 |
$42,830.03 |
$36,971.05 |
$33,161.95 |
| 4.000 |
$100,944.13 |
$74,769.53 |
$60,787.13 |
$54,625.95 |
$44,751.65 |
$38,980.75 |
$35,257.12 |
| 4.125 |
$101,369.61 |
$75,209.04 |
$61,241.15 |
$55,089.71 |
$45,239.57 |
|
$35,791.38 |
| 4.500 |
$102,652.69 |
$76,536.96 |
$62,615.27 |
$56,494.75 |
$46,721.16 |
$41,048.23 |
$37,418.71 |
| 5.000 |
$104,378.92 |
$78,329.38 |
$64,475.46 |
$58,400.11 |
$48,737.73 |
$43,171.97 |
$39,644.28 |
| 5.500 |
$106,122.76 |
$80,146.66 |
$66,367.41 |
$60,341.61 |
$50,800.48 |
$45,350.36 |
$41,931.22 |
| 6.000 |
$107,884.17 |
$81,988.64 |
$68,290.83 |
$62,318.83 |
$52,908.43 |
$47,581.66 |
$44,276.81 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
