| 楼价： |
$10,218,000.00 |
|
|
| 首期： |
$3,065,400.00 |
| |
| 贷款金额： |
$7,152,600.00 |
全期供款共： |
$11,474,841.19 |
| 每月供款额： |
$38,249.47 (4.125厘息计供300期) |
全期利息共： |
$4,322,241.19 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,109.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$102,180.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$383,175.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$88,200.48 |
$62,659.72 |
$48,913.88 |
$42,807.92 |
$32,894.40 |
$26,956.18 |
$23,005.59 |
| 1.500 |
$89,751.75 |
$64,224.27 |
$50,494.13 |
$44,399.27 |
$34,514.54 |
$28,605.85 |
$24,685.07 |
| 2.000 |
$91,320.36 |
$65,813.54 |
$52,106.48 |
$46,027.60 |
$36,183.81 |
$30,316.61 |
$26,437.40 |
| 2.500 |
$92,906.27 |
$67,427.49 |
$53,750.82 |
$47,692.76 |
$37,901.83 |
$32,087.76 |
$28,261.42 |
| 3.000 |
$94,509.45 |
$69,066.04 |
$55,427.00 |
$49,394.54 |
$39,668.15 |
$33,918.44 |
$30,155.65 |
| 3.500 |
$96,129.88 |
$70,729.11 |
$57,134.86 |
$51,132.69 |
$41,482.20 |
$35,807.60 |
$32,118.37 |
| 4.000 |
$97,767.50 |
$72,416.60 |
$58,874.21 |
$52,906.92 |
$43,343.35 |
$37,754.06 |
$34,147.61 |
| 4.125 |
$98,179.59 |
$72,842.27 |
$59,313.94 |
$53,356.08 |
$43,815.91 |
|
$34,665.06 |
| 4.500 |
$99,422.29 |
$74,128.41 |
$60,644.82 |
$54,716.91 |
$45,250.88 |
$39,756.47 |
$36,241.17 |
| 5.000 |
$101,094.20 |
$75,864.42 |
$62,446.47 |
$56,562.30 |
$47,203.99 |
$41,813.39 |
$38,396.70 |
| 5.500 |
$102,783.17 |
$77,624.51 |
$64,278.88 |
$58,442.71 |
$49,201.83 |
$43,923.22 |
$40,611.68 |
| 6.000 |
$104,489.15 |
$79,408.52 |
$66,141.77 |
$60,357.70 |
$51,243.45 |
$46,084.30 |
$42,883.45 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
