| 楼价： |
$10,150,000.00 |
|
|
| 首期： |
$3,045,000.00 |
| |
| 贷款金额： |
$7,105,000.00 |
全期供款共： |
$11,398,477.01 |
| 每月供款额： |
$37,994.92 (4.125厘息计供300期) |
全期利息共： |
$4,293,477.01 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,075.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$101,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$380,625.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$87,613.51 |
$62,242.73 |
$48,588.36 |
$42,523.04 |
$32,675.49 |
$26,776.79 |
$22,852.49 |
| 1.500 |
$89,154.46 |
$63,796.86 |
$50,158.10 |
$44,103.79 |
$34,284.85 |
$28,415.48 |
$24,520.79 |
| 2.000 |
$90,712.63 |
$65,375.56 |
$51,759.72 |
$45,721.29 |
$35,943.01 |
$30,114.85 |
$26,261.46 |
| 2.500 |
$92,287.98 |
$66,978.77 |
$53,393.11 |
$47,375.37 |
$37,649.60 |
$31,874.22 |
$28,073.34 |
| 3.000 |
$93,880.50 |
$68,606.41 |
$55,058.14 |
$49,065.83 |
$39,404.16 |
$33,692.71 |
$29,954.97 |
| 3.500 |
$95,490.14 |
$70,258.41 |
$56,754.63 |
$50,792.40 |
$41,206.14 |
$35,569.30 |
$31,904.63 |
| 4.000 |
$97,116.87 |
$71,934.67 |
$58,482.40 |
$52,554.83 |
$43,054.90 |
$37,502.81 |
$33,920.36 |
| 4.125 |
$97,526.22 |
$72,357.52 |
$58,919.21 |
$53,001.00 |
$43,524.32 |
|
$34,434.36 |
| 4.500 |
$98,760.65 |
$73,635.09 |
$60,241.24 |
$54,352.77 |
$44,949.74 |
$39,491.90 |
$35,999.99 |
| 5.000 |
$100,421.42 |
$75,359.55 |
$62,030.89 |
$56,185.89 |
$46,889.86 |
$41,535.12 |
$38,141.18 |
| 5.500 |
$102,099.15 |
$77,107.92 |
$63,851.11 |
$58,053.78 |
$48,874.39 |
$43,630.92 |
$40,341.41 |
| 6.000 |
$103,793.78 |
$78,880.07 |
$65,701.60 |
$59,956.03 |
$50,902.43 |
$45,777.61 |
$42,598.06 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
