樓價: |
$9,958,000.00 |
|
|
首期: |
$2,987,400.00 |
| |
貸款金額: |
$6,970,600.00 |
全期供款共: |
$11,182,860.50 |
每月供款額: |
$37,276.20 (4.125厘息計供300期) |
全期利息共: |
$4,212,260.50 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,979.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$99,580.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$365,800.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$85,956.19 |
$61,065.33 |
$47,669.25 |
$41,718.66 |
$32,057.39 |
$26,270.27 |
$22,420.20 |
1.500 |
$87,467.99 |
$62,590.06 |
$49,209.29 |
$43,269.51 |
$33,636.31 |
$27,877.96 |
$24,056.95 |
2.000 |
$88,996.68 |
$64,138.90 |
$50,780.62 |
$44,856.42 |
$35,263.10 |
$29,545.19 |
$25,764.69 |
2.500 |
$90,542.24 |
$65,711.78 |
$52,383.11 |
$46,479.21 |
$36,937.41 |
$31,271.28 |
$27,542.30 |
3.000 |
$92,104.63 |
$67,308.63 |
$54,016.64 |
$48,137.68 |
$38,658.78 |
$33,055.37 |
$29,388.33 |
3.500 |
$93,683.82 |
$68,929.38 |
$55,681.05 |
$49,831.60 |
$40,426.67 |
$34,896.47 |
$31,301.11 |
4.000 |
$95,279.78 |
$70,573.94 |
$57,376.13 |
$51,560.69 |
$42,240.46 |
$36,793.39 |
$33,278.71 |
4.125 |
$95,681.39 |
$70,988.78 |
$57,804.68 |
$51,998.42 |
$42,701.00 |
|
$33,782.99 |
4.500 |
$96,892.46 |
$72,242.19 |
$59,101.70 |
$53,324.62 |
$44,099.46 |
$38,744.86 |
$35,319.01 |
5.000 |
$98,521.83 |
$73,934.03 |
$60,857.50 |
$55,123.06 |
$46,002.87 |
$40,749.43 |
$37,419.69 |
5.500 |
$100,167.82 |
$75,649.33 |
$62,643.28 |
$56,955.62 |
$47,949.87 |
$42,805.58 |
$39,578.30 |
6.000 |
$101,830.39 |
$77,387.95 |
$64,458.77 |
$58,821.88 |
$49,939.54 |
$44,911.67 |
$41,792.27 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|