| 樓價： |
$7,900,000.00 |
|
|
| 首期： |
$2,370,000.00 |
| |
| 貸款金額： |
$5,530,000.00 |
全期供款共： |
$8,871,721.02 |
| 每月供款額： |
$29,572.40 (4.125厘息計供300期) |
全期利息共： |
$3,341,721.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,950.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$79,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$237,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,191.80 |
$48,445.08 |
$37,817.54 |
$33,096.75 |
$25,432.16 |
$20,841.05 |
$17,786.67 |
| 1.500 |
$69,391.16 |
$49,654.70 |
$39,039.31 |
$34,327.09 |
$26,684.76 |
$22,116.48 |
$19,085.15 |
| 2.000 |
$70,603.92 |
$50,883.44 |
$40,285.89 |
$35,586.03 |
$27,975.35 |
$23,439.14 |
$20,439.96 |
| 2.500 |
$71,830.05 |
$52,131.26 |
$41,557.20 |
$36,873.44 |
$29,303.63 |
$24,808.51 |
$21,850.19 |
| 3.000 |
$73,069.55 |
$53,398.09 |
$42,853.13 |
$38,189.16 |
$30,669.25 |
$26,223.89 |
$23,314.70 |
| 3.500 |
$74,322.37 |
$54,683.88 |
$44,173.56 |
$39,533.00 |
$32,071.77 |
$27,684.48 |
$24,832.17 |
| 4.000 |
$75,588.50 |
$55,988.56 |
$45,518.32 |
$40,904.74 |
$33,510.71 |
$29,189.38 |
$26,401.07 |
| 4.125 |
$75,907.10 |
$56,317.67 |
$45,858.30 |
$41,252.01 |
$33,876.07 |
|
$26,801.13 |
| 4.500 |
$76,867.89 |
$57,312.04 |
$46,887.27 |
$42,304.13 |
$34,985.51 |
$30,737.54 |
$28,019.70 |
| 5.000 |
$78,160.52 |
$58,654.23 |
$48,280.20 |
$43,730.89 |
$36,495.55 |
$32,327.83 |
$29,686.24 |
| 5.500 |
$79,466.34 |
$60,015.03 |
$49,696.92 |
$45,184.72 |
$38,040.17 |
$33,959.04 |
$31,398.73 |
| 6.000 |
$80,785.31 |
$61,394.34 |
$51,137.21 |
$46,665.28 |
$39,618.64 |
$35,629.87 |
$33,155.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
