樓價: |
$7,260,000.00 |
|
|
首期: |
$2,178,000.00 |
| |
貸款金額: |
$5,082,000.00 |
全期供款共: |
$8,152,999.32 |
每月供款額: |
$27,176.66 (4.125厘息計供300期) |
全期利息共: |
$3,070,999.32 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,630.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$72,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$217,800.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$62,667.40 |
$44,520.41 |
$34,753.84 |
$30,415.49 |
$23,371.83 |
$19,152.66 |
$16,345.72 |
1.500 |
$63,769.59 |
$45,632.04 |
$35,876.63 |
$31,546.16 |
$24,522.96 |
$20,324.76 |
$17,539.01 |
2.000 |
$64,884.10 |
$46,761.24 |
$37,022.22 |
$32,703.11 |
$25,708.99 |
$21,540.28 |
$18,784.06 |
2.500 |
$66,010.91 |
$47,907.96 |
$38,190.54 |
$33,886.23 |
$26,929.67 |
$22,798.70 |
$20,080.04 |
3.000 |
$67,149.99 |
$49,072.17 |
$39,381.49 |
$35,095.36 |
$28,184.65 |
$24,099.42 |
$21,425.92 |
3.500 |
$68,301.32 |
$50,253.80 |
$40,594.94 |
$36,330.33 |
$29,473.55 |
$25,441.69 |
$22,820.45 |
4.000 |
$69,464.87 |
$51,452.78 |
$41,830.76 |
$37,590.94 |
$30,795.92 |
$26,824.67 |
$24,262.25 |
4.125 |
$69,757.67 |
$51,755.23 |
$42,143.20 |
$37,910.07 |
$31,131.68 |
|
$24,629.90 |
4.500 |
$70,640.62 |
$52,669.04 |
$43,088.81 |
$38,876.96 |
$32,151.24 |
$28,247.41 |
$25,749.75 |
5.000 |
$71,828.53 |
$53,902.49 |
$44,368.89 |
$40,188.13 |
$33,538.95 |
$29,708.87 |
$27,281.27 |
5.500 |
$73,028.56 |
$55,153.05 |
$45,670.84 |
$41,524.18 |
$34,958.43 |
$31,207.93 |
$28,855.04 |
6.000 |
$74,240.67 |
$56,420.62 |
$46,994.45 |
$42,884.80 |
$36,409.03 |
$32,743.40 |
$30,469.16 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|