| 樓價： |
$7,260,000.00 |
|
|
| 首期： |
$2,178,000.00 |
| |
| 貸款金額： |
$5,082,000.00 |
全期供款共： |
$6,744,031.52 |
| 每月供款額： |
$22,480.11 (2.375厘息計供300期) |
全期利息共： |
$1,662,031.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,650.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$72,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$116,886 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$272,250.00 (第一個住宅物業) |
|
|
$1,089,000.00 (第二個住宅物業) |
|
|
$272,250.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,667.40 |
$44,520.41 |
$34,753.84 |
$30,415.49 |
$23,371.83 |
$19,152.66 |
$16,345.72 |
| 1.500 |
$63,769.59 |
$45,632.04 |
$35,876.63 |
$31,546.16 |
$24,522.96 |
$20,324.76 |
$17,539.01 |
| 2.000 |
$64,884.10 |
$46,761.24 |
$37,022.22 |
$32,703.11 |
$25,708.99 |
$21,540.28 |
$18,784.06 |
| 2.375 |
$65,728.06 |
$47,619.64 |
$37,896.33 |
$33,588.00 |
$26,621.27 |
|
$19,751.33 |
| 2.500 |
$66,010.91 |
$47,907.96 |
$38,190.54 |
$33,886.23 |
$26,929.67 |
$22,798.70 |
$20,080.04 |
| 3.000 |
$67,149.99 |
$49,072.17 |
$39,381.49 |
$35,095.36 |
$28,184.65 |
$24,099.42 |
$21,425.92 |
| 3.500 |
$68,301.32 |
$50,253.80 |
$40,594.94 |
$36,330.33 |
$29,473.55 |
$25,441.69 |
$22,820.45 |
| 4.000 |
$69,464.87 |
$51,452.78 |
$41,830.76 |
$37,590.94 |
$30,795.92 |
$26,824.67 |
$24,262.25 |
| 4.500 |
$70,640.62 |
$52,669.04 |
$43,088.81 |
$38,876.96 |
$32,151.24 |
$28,247.41 |
$25,749.75 |
| 5.000 |
$71,828.53 |
$53,902.49 |
$44,368.89 |
$40,188.13 |
$33,538.95 |
$29,708.87 |
$27,281.27 |
| 5.500 |
$73,028.56 |
$55,153.05 |
$45,670.84 |
$41,524.18 |
$34,958.43 |
$31,207.93 |
$28,855.04 |
| 6.000 |
$74,240.67 |
$56,420.62 |
$46,994.45 |
$42,884.80 |
$36,409.03 |
$32,743.40 |
$30,469.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
