樓價: |
$6,930,000.00 |
|
|
首期: |
$2,079,000.00 |
| |
貸款金額: |
$4,851,000.00 |
全期供款共: |
$7,782,408.44 |
每月供款額: |
$25,941.36 (4.125厘息計供300期) |
全期利息共: |
$2,931,408.44 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,465.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$69,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$207,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$59,818.88 |
$42,496.76 |
$33,174.12 |
$29,032.97 |
$22,309.47 |
$18,282.08 |
$15,602.73 |
1.500 |
$60,870.98 |
$43,557.86 |
$34,245.87 |
$30,112.24 |
$23,408.28 |
$19,400.91 |
$16,741.78 |
2.000 |
$61,934.83 |
$44,635.73 |
$35,339.39 |
$31,216.61 |
$24,540.40 |
$20,561.17 |
$17,930.24 |
2.500 |
$63,010.41 |
$45,730.33 |
$36,454.61 |
$32,345.94 |
$25,705.59 |
$21,762.40 |
$19,167.31 |
3.000 |
$64,097.72 |
$46,841.62 |
$37,591.42 |
$33,500.12 |
$26,903.53 |
$23,003.99 |
$20,452.01 |
3.500 |
$65,196.72 |
$47,969.53 |
$38,749.71 |
$34,678.95 |
$28,133.85 |
$24,285.25 |
$21,783.16 |
4.000 |
$66,307.38 |
$49,114.02 |
$39,929.36 |
$35,882.26 |
$29,396.11 |
$25,605.37 |
$23,159.42 |
4.125 |
$66,586.87 |
$49,402.72 |
$40,227.60 |
$36,186.89 |
$29,716.61 |
|
$23,510.36 |
4.500 |
$67,429.68 |
$50,274.99 |
$41,130.22 |
$37,109.82 |
$30,689.82 |
$26,963.43 |
$24,579.30 |
5.000 |
$68,563.59 |
$51,452.38 |
$42,352.13 |
$38,361.40 |
$32,014.45 |
$28,358.46 |
$26,041.22 |
5.500 |
$69,709.08 |
$52,646.10 |
$43,594.89 |
$39,636.72 |
$33,369.41 |
$29,789.38 |
$27,543.44 |
6.000 |
$70,866.10 |
$53,856.05 |
$44,858.33 |
$40,935.49 |
$34,754.07 |
$31,255.06 |
$29,084.20 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|