| 樓價： |
$6,835,000.00 |
|
|
| 首期： |
$2,050,500.00 |
| |
| 貸款金額： |
$4,784,500.00 |
全期供款共： |
$7,675,723.19 |
| 每月供款額： |
$25,585.74 (4.125厘息計供300期) |
全期利息共： |
$2,891,223.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,417.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$68,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$205,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,998.85 |
$41,914.19 |
$32,719.35 |
$28,634.97 |
$22,003.64 |
$18,031.46 |
$15,388.84 |
| 1.500 |
$60,036.53 |
$42,960.74 |
$33,776.41 |
$29,699.45 |
$23,087.39 |
$19,134.95 |
$16,512.28 |
| 2.000 |
$61,085.79 |
$44,023.84 |
$34,854.94 |
$30,788.67 |
$24,203.99 |
$20,279.31 |
$17,684.44 |
| 2.500 |
$62,146.64 |
$45,103.43 |
$35,954.87 |
$31,902.53 |
$25,353.20 |
$21,464.07 |
$18,904.56 |
| 3.000 |
$63,219.03 |
$46,199.49 |
$37,076.10 |
$33,040.88 |
$26,534.72 |
$22,688.64 |
$20,171.64 |
| 3.500 |
$64,302.97 |
$47,311.94 |
$38,218.51 |
$34,203.56 |
$27,748.17 |
$23,952.33 |
$21,484.54 |
| 4.000 |
$65,398.40 |
$48,440.74 |
$39,381.99 |
$35,390.37 |
$28,993.13 |
$25,254.35 |
$22,841.93 |
| 4.125 |
$65,674.06 |
$48,725.48 |
$39,676.14 |
$35,690.82 |
$29,309.24 |
|
$23,188.07 |
| 4.500 |
$66,505.32 |
$49,585.80 |
$40,566.39 |
$36,601.10 |
$30,269.11 |
$26,593.80 |
$24,242.36 |
| 5.000 |
$67,623.69 |
$50,747.05 |
$41,771.54 |
$37,835.52 |
$31,575.58 |
$27,969.71 |
$25,684.23 |
| 5.500 |
$68,753.47 |
$51,924.40 |
$42,997.27 |
$39,093.36 |
$32,911.97 |
$29,381.02 |
$27,165.86 |
| 6.000 |
$69,894.63 |
$53,117.76 |
$44,243.39 |
$40,374.33 |
$34,277.64 |
$30,826.60 |
$28,685.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
