| 樓價： |
$6,670,000.00 |
|
|
| 首期： |
$2,001,000.00 |
| |
| 貸款金額： |
$4,669,000.00 |
全期供款共： |
$7,490,427.75 |
| 每月供款額： |
$24,968.09 (4.125厘息計供300期) |
全期利息共： |
$2,821,427.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,335.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$66,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$200,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,574.59 |
$40,902.36 |
$31,929.49 |
$27,943.71 |
$21,472.47 |
$17,596.17 |
$15,017.35 |
| 1.500 |
$58,587.22 |
$41,923.65 |
$32,961.03 |
$28,982.49 |
$22,530.05 |
$18,673.03 |
$16,113.66 |
| 2.000 |
$59,611.15 |
$42,961.08 |
$34,013.53 |
$30,045.42 |
$23,619.69 |
$19,789.76 |
$17,257.53 |
| 2.500 |
$60,646.39 |
$44,014.62 |
$35,086.90 |
$31,132.39 |
$24,741.17 |
$20,945.92 |
$18,448.19 |
| 3.000 |
$61,692.90 |
$45,084.21 |
$36,181.06 |
$32,243.26 |
$25,894.16 |
$22,140.93 |
$19,684.69 |
| 3.500 |
$62,750.66 |
$46,169.81 |
$37,295.90 |
$33,377.87 |
$27,078.32 |
$23,374.11 |
$20,965.90 |
| 4.000 |
$63,819.66 |
$47,271.36 |
$38,431.29 |
$34,536.03 |
$28,293.22 |
$24,644.70 |
$22,290.52 |
| 4.125 |
$64,088.66 |
$47,549.22 |
$38,718.34 |
$34,829.23 |
$28,601.70 |
|
$22,628.30 |
| 4.500 |
$64,899.85 |
$48,388.77 |
$39,587.10 |
$35,717.54 |
$29,538.40 |
$25,951.82 |
$23,657.14 |
| 5.000 |
$65,991.22 |
$49,521.99 |
$40,763.16 |
$36,922.15 |
$30,813.33 |
$27,294.51 |
$25,064.20 |
| 5.500 |
$67,093.73 |
$50,670.92 |
$41,959.30 |
$38,149.63 |
$32,117.46 |
$28,671.75 |
$26,510.07 |
| 6.000 |
$68,207.34 |
$51,835.47 |
$43,175.34 |
$39,399.68 |
$33,450.17 |
$30,082.43 |
$27,993.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
