樓價: |
$6,590,000.00 |
|
|
首期: |
$1,977,000.00 |
| |
貸款金額: |
$4,613,000.00 |
全期供款共: |
$7,400,587.54 |
每月供款額: |
$24,668.63 (4.125厘息計供300期) |
全期利息共: |
$2,787,587.54 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,295.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$65,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$194,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$56,884.04 |
$40,411.78 |
$31,546.53 |
$27,608.55 |
$21,214.92 |
$17,385.13 |
$14,837.23 |
1.500 |
$57,884.52 |
$41,420.82 |
$32,565.70 |
$28,634.88 |
$22,259.82 |
$18,449.06 |
$15,920.40 |
2.000 |
$58,896.18 |
$42,445.81 |
$33,605.57 |
$29,685.06 |
$23,336.40 |
$19,552.40 |
$17,050.55 |
2.500 |
$59,918.99 |
$43,486.71 |
$34,666.07 |
$30,758.99 |
$24,444.42 |
$20,694.69 |
$18,226.93 |
3.000 |
$60,952.95 |
$44,543.47 |
$35,747.11 |
$31,856.53 |
$25,583.59 |
$21,875.37 |
$19,448.59 |
3.500 |
$61,998.03 |
$45,616.05 |
$36,848.57 |
$32,977.53 |
$26,753.54 |
$23,093.77 |
$20,714.43 |
4.000 |
$63,054.20 |
$46,704.38 |
$37,970.35 |
$34,121.80 |
$27,953.87 |
$24,349.11 |
$22,023.17 |
4.125 |
$63,319.98 |
$46,978.92 |
$38,253.95 |
$34,411.48 |
$28,258.65 |
|
$22,356.89 |
4.500 |
$64,121.44 |
$47,808.40 |
$39,112.29 |
$35,289.14 |
$29,184.12 |
$25,640.55 |
$23,373.39 |
5.000 |
$65,199.72 |
$48,928.02 |
$40,274.24 |
$36,479.31 |
$30,443.76 |
$26,967.14 |
$24,763.58 |
5.500 |
$66,289.01 |
$50,063.17 |
$41,456.04 |
$37,692.06 |
$31,732.24 |
$28,327.86 |
$26,192.11 |
6.000 |
$67,389.26 |
$51,213.76 |
$42,657.49 |
$38,927.12 |
$33,048.96 |
$29,721.62 |
$27,657.27 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|