樓價: |
$6,373,000.00 |
|
|
首期: |
$1,911,900.00 |
| |
貸款金額: |
$4,461,100.00 |
全期供款共: |
$7,156,895.96 |
每月供款額: |
$23,856.32 (4.125厘息計供300期) |
全期利息共: |
$2,695,795.96 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,186.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$63,730.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$172,300.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$55,010.93 |
$39,081.07 |
$30,507.75 |
$26,699.44 |
$20,516.34 |
$16,812.66 |
$14,348.66 |
1.500 |
$55,978.46 |
$40,056.89 |
$31,493.35 |
$27,691.97 |
$21,526.83 |
$17,841.56 |
$15,396.16 |
2.000 |
$56,956.80 |
$41,048.12 |
$32,498.98 |
$28,707.57 |
$22,567.96 |
$18,908.57 |
$16,489.09 |
2.500 |
$57,945.94 |
$42,054.75 |
$33,524.56 |
$29,746.13 |
$23,639.50 |
$20,013.24 |
$17,626.74 |
3.000 |
$58,945.85 |
$43,076.71 |
$34,570.00 |
$30,807.54 |
$24,741.15 |
$21,155.04 |
$18,808.18 |
3.500 |
$59,956.52 |
$44,113.97 |
$35,635.20 |
$31,891.63 |
$25,872.58 |
$22,333.32 |
$20,032.33 |
4.000 |
$60,977.91 |
$45,166.47 |
$36,720.03 |
$32,998.22 |
$27,033.39 |
$23,547.33 |
$21,297.97 |
4.125 |
$61,234.93 |
$45,431.96 |
$36,994.30 |
$33,278.36 |
$27,328.13 |
|
$21,620.71 |
4.500 |
$62,010.01 |
$46,234.13 |
$37,824.37 |
$34,127.12 |
$28,223.12 |
$24,796.24 |
$22,603.74 |
5.000 |
$63,052.78 |
$47,316.89 |
$38,948.07 |
$35,278.09 |
$29,441.29 |
$26,079.15 |
$23,948.15 |
5.500 |
$64,106.20 |
$48,414.66 |
$40,090.95 |
$36,450.91 |
$30,687.34 |
$27,395.06 |
$25,329.64 |
6.000 |
$65,170.22 |
$49,527.36 |
$41,252.84 |
$37,645.30 |
$31,960.71 |
$28,742.93 |
$26,746.55 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|