| 樓價： |
$6,195,000.00 |
|
|
| 首期： |
$1,858,500.00 |
| |
| 貸款金額： |
$4,336,500.00 |
全期供款共： |
$6,957,001.49 |
| 每月供款額： |
$23,190.00 (4.125厘息計供300期) |
全期利息共： |
$2,620,501.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,097.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$61,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$154,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,474.45 |
$37,989.53 |
$29,655.65 |
$25,953.71 |
$19,943.32 |
$16,343.07 |
$13,947.90 |
| 1.500 |
$54,414.96 |
$38,938.08 |
$30,613.73 |
$26,918.52 |
$20,925.58 |
$17,343.24 |
$14,966.14 |
| 2.000 |
$55,365.98 |
$39,901.63 |
$31,591.28 |
$27,905.75 |
$21,937.63 |
$18,380.44 |
$16,028.55 |
| 2.500 |
$56,327.49 |
$40,880.14 |
$32,588.21 |
$28,915.31 |
$22,979.24 |
$19,454.26 |
$17,134.42 |
| 3.000 |
$57,299.48 |
$41,873.57 |
$33,604.45 |
$29,947.07 |
$24,050.12 |
$20,564.17 |
$18,282.86 |
| 3.500 |
$58,281.91 |
$42,881.86 |
$34,639.90 |
$31,000.88 |
$25,149.95 |
$21,709.54 |
$19,472.82 |
| 4.000 |
$59,274.78 |
$43,904.95 |
$35,694.43 |
$32,076.57 |
$26,278.34 |
$22,889.64 |
$20,703.11 |
| 4.125 |
$59,524.62 |
$44,163.04 |
$35,961.03 |
$32,348.88 |
$26,564.84 |
|
$21,016.84 |
| 4.500 |
$60,278.05 |
$44,942.80 |
$36,767.93 |
$33,173.93 |
$27,434.84 |
$24,103.68 |
$21,972.41 |
| 5.000 |
$61,291.70 |
$45,995.31 |
$37,860.23 |
$34,292.77 |
$28,618.98 |
$25,350.75 |
$23,279.27 |
| 5.500 |
$62,315.69 |
$47,062.42 |
$38,971.19 |
$35,432.82 |
$29,830.23 |
$26,629.90 |
$24,622.17 |
| 6.000 |
$63,350.00 |
$48,144.04 |
$40,100.63 |
$36,593.85 |
$31,068.03 |
$27,940.13 |
$25,999.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
