| 樓價： |
$61,653,000.00 |
|
|
| 首期： |
$18,495,900.00 |
| |
| 貸款金額： |
$43,157,100.00 |
全期供款共： |
$69,236,483.08 |
| 每月供款額： |
$230,788.28 (4.125厘息計供300期) |
全期利息共： |
$26,079,383.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$39,826.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$616,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,620,253.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$532,180.86 |
$378,073.98 |
$295,134.80 |
$258,292.88 |
$198,477.05 |
$162,647.22 |
$138,810.29 |
| 1.500 |
$541,540.88 |
$387,514.07 |
$304,669.66 |
$267,894.69 |
$208,252.60 |
$172,600.92 |
$148,943.87 |
| 2.000 |
$551,005.47 |
$397,103.38 |
$314,398.21 |
$277,719.69 |
$218,324.58 |
$182,923.24 |
$159,517.05 |
| 2.500 |
$560,574.48 |
$406,841.56 |
$324,319.75 |
$287,766.89 |
$228,690.72 |
$193,609.97 |
$170,522.72 |
| 3.000 |
$570,247.71 |
$416,728.17 |
$334,433.43 |
$298,035.01 |
$239,348.24 |
$204,655.85 |
$181,952.07 |
| 3.500 |
$580,024.98 |
$426,762.73 |
$344,738.26 |
$308,522.57 |
$250,293.80 |
$216,054.61 |
$193,794.66 |
| 4.000 |
$589,906.04 |
$436,944.66 |
$355,233.06 |
$319,227.86 |
$261,523.54 |
$227,799.07 |
$206,038.60 |
| 4.125 |
$592,392.50 |
$439,513.09 |
$357,886.30 |
$321,937.97 |
$264,374.88 |
|
$209,160.77 |
| 4.500 |
$599,890.65 |
$447,273.32 |
$365,916.54 |
$330,148.92 |
$273,033.12 |
$239,881.18 |
$218,670.69 |
| 5.000 |
$609,978.53 |
$457,748.00 |
$376,787.25 |
$341,283.60 |
$284,817.76 |
$252,292.11 |
$231,676.64 |
| 5.500 |
$620,169.37 |
$468,367.94 |
$387,843.58 |
$352,629.52 |
$296,872.21 |
$265,022.35 |
$245,041.27 |
| 6.000 |
$630,462.85 |
$479,132.29 |
$399,083.82 |
$364,184.14 |
$309,190.87 |
$278,061.80 |
$258,748.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
