樓價: |
$6,051,000.00 |
|
|
首期: |
$1,815,300.00 |
| |
貸款金額: |
$4,235,700.00 |
全期供款共: |
$6,795,289.10 |
每月供款額: |
$22,650.96 (4.125厘息計供300期) |
全期利息共: |
$2,559,589.10 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,025.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$60,510.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$140,100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$52,231.46 |
$37,106.48 |
$28,966.32 |
$25,350.43 |
$19,479.74 |
$15,963.19 |
$13,623.69 |
1.500 |
$53,150.11 |
$38,032.99 |
$29,902.13 |
$26,292.81 |
$20,439.18 |
$16,940.10 |
$14,618.26 |
2.000 |
$54,079.02 |
$38,974.14 |
$30,856.95 |
$27,257.10 |
$21,427.70 |
$17,953.20 |
$15,655.97 |
2.500 |
$55,018.18 |
$39,929.90 |
$31,830.71 |
$28,243.19 |
$22,445.10 |
$19,002.06 |
$16,736.14 |
3.000 |
$55,967.58 |
$40,900.23 |
$32,823.33 |
$29,250.97 |
$23,491.09 |
$20,086.17 |
$17,857.88 |
3.500 |
$56,927.18 |
$41,885.09 |
$33,834.71 |
$30,280.28 |
$24,565.35 |
$21,204.91 |
$19,020.19 |
4.000 |
$57,896.96 |
$42,884.40 |
$34,864.73 |
$31,330.96 |
$25,667.51 |
$22,357.59 |
$20,221.88 |
4.125 |
$58,141.00 |
$43,136.49 |
$35,125.14 |
$31,596.95 |
$25,947.36 |
|
$20,528.31 |
4.500 |
$58,876.91 |
$43,898.12 |
$35,913.27 |
$32,402.82 |
$26,797.13 |
$23,543.40 |
$21,461.67 |
5.000 |
$59,867.00 |
$44,926.17 |
$36,980.19 |
$33,495.65 |
$27,953.75 |
$24,761.48 |
$22,738.15 |
5.500 |
$60,867.19 |
$45,968.48 |
$38,065.33 |
$34,609.20 |
$29,136.84 |
$26,010.90 |
$24,049.84 |
6.000 |
$61,877.45 |
$47,024.95 |
$39,168.51 |
$35,743.24 |
$30,345.87 |
$27,290.67 |
$25,395.16 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|