| 樓價： |
$5,910,000.00 |
|
|
| 首期： |
$1,773,000.00 |
| |
| 貸款金額： |
$4,137,000.00 |
全期供款共： |
$6,636,945.73 |
| 每月供款額： |
$22,123.15 (4.125厘息計供300期) |
全期利息共： |
$2,499,945.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,955.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$132,975.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,014.37 |
$36,241.83 |
$28,291.35 |
$24,759.72 |
$19,025.83 |
$15,591.21 |
$13,306.23 |
| 1.500 |
$51,911.61 |
$37,146.74 |
$29,205.35 |
$25,680.14 |
$19,962.90 |
$16,545.37 |
$14,277.62 |
| 2.000 |
$52,818.88 |
$38,065.97 |
$30,137.92 |
$26,621.95 |
$20,928.39 |
$17,534.85 |
$15,291.16 |
| 2.500 |
$53,736.15 |
$38,999.46 |
$31,088.99 |
$27,585.07 |
$21,922.08 |
$18,559.27 |
$16,346.15 |
| 3.000 |
$54,663.42 |
$39,947.18 |
$32,058.48 |
$28,569.36 |
$22,943.70 |
$19,618.12 |
$17,441.76 |
| 3.500 |
$55,600.66 |
$40,909.08 |
$33,046.29 |
$29,574.69 |
$23,992.93 |
$20,710.80 |
$18,576.98 |
| 4.000 |
$56,547.85 |
$41,885.11 |
$34,052.32 |
$30,600.89 |
$25,069.41 |
$21,836.61 |
$19,750.67 |
| 4.125 |
$56,786.20 |
$42,131.32 |
$34,306.65 |
$30,860.68 |
$25,342.73 |
|
$20,049.96 |
| 4.500 |
$57,504.97 |
$42,875.21 |
$35,076.42 |
$31,647.77 |
$26,172.70 |
$22,994.79 |
$20,961.57 |
| 5.000 |
$58,471.98 |
$43,879.30 |
$36,118.48 |
$32,715.13 |
$27,302.37 |
$24,184.49 |
$22,208.31 |
| 5.500 |
$59,448.87 |
$44,897.32 |
$37,178.33 |
$33,802.74 |
$28,457.90 |
$25,404.80 |
$23,489.43 |
| 6.000 |
$60,435.59 |
$45,929.18 |
$38,255.81 |
$34,910.36 |
$29,638.75 |
$26,654.75 |
$24,803.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
