| 樓價： |
$582,000,000.00 |
|
|
| 首期： |
$174,600,000.00 |
| |
| 貸款金額： |
$407,400,000.00 |
全期供款共： |
$653,587,548.89 |
| 每月供款額： |
$2,178,625.16 (4.125厘息計供300期) |
全期利息共： |
$246,187,548.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$300,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$5,820,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$24,735,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$5,023,749.98 |
$3,568,991.90 |
$2,786,051.80 |
$2,438,266.65 |
$1,873,609.41 |
$1,535,378.38 |
$1,310,359.41 |
| 1.500 |
$5,112,107.96 |
$3,658,105.70 |
$2,876,060.25 |
$2,528,907.07 |
$1,965,890.00 |
$1,629,340.59 |
$1,406,019.74 |
| 2.000 |
$5,201,453.04 |
$3,748,628.11 |
$2,967,897.05 |
$2,621,654.45 |
$2,060,968.71 |
$1,726,782.58 |
$1,505,829.73 |
| 2.500 |
$5,291,783.77 |
$3,840,555.80 |
$3,061,555.70 |
$2,716,499.24 |
$2,158,824.39 |
$1,827,664.57 |
$1,609,722.54 |
| 3.000 |
$5,383,098.45 |
$3,933,884.74 |
$3,157,028.17 |
$2,813,429.60 |
$2,259,430.61 |
$1,931,936.89 |
$1,717,614.83 |
| 3.500 |
$5,475,395.15 |
$4,028,610.24 |
$3,254,304.99 |
$2,912,431.47 |
$2,362,755.89 |
$2,039,540.43 |
$1,829,408.06 |
| 4.000 |
$5,568,671.70 |
$4,124,726.93 |
$3,353,375.22 |
$3,013,488.61 |
$2,468,763.86 |
$2,150,407.29 |
$1,944,989.91 |
| 4.125 |
$5,592,143.67 |
$4,148,972.78 |
$3,378,421.58 |
$3,039,071.92 |
$2,495,680.32 |
|
$1,974,463.01 |
| 4.500 |
$5,662,925.71 |
$4,222,228.77 |
$3,454,226.53 |
$3,116,582.66 |
$2,577,413.56 |
$2,264,461.52 |
$2,064,235.95 |
| 5.000 |
$5,758,154.56 |
$4,321,109.09 |
$3,556,845.22 |
$3,221,693.24 |
$2,688,659.68 |
$2,381,619.83 |
$2,187,011.29 |
| 5.500 |
$5,854,355.38 |
$4,421,360.56 |
$3,661,216.26 |
$3,328,797.99 |
$2,802,452.89 |
$2,501,792.44 |
$2,313,172.39 |
| 6.000 |
$5,951,525.10 |
$4,522,975.25 |
$3,767,323.31 |
$3,437,872.72 |
$2,918,740.13 |
$2,624,883.91 |
$2,442,568.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
