樓價: |
$5,490,000.00 |
|
|
首期: |
$1,647,000.00 |
| |
貸款金額: |
$3,843,000.00 |
全期供款共: |
$6,165,284.61 |
每月供款額: |
$20,550.95 (4.125厘息計供300期) |
全期利息共: |
$2,322,284.61 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,745.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$54,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$123,525.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$47,388.98 |
$33,666.26 |
$26,280.80 |
$23,000.14 |
$17,673.74 |
$14,483.21 |
$12,360.61 |
1.500 |
$48,222.46 |
$34,506.87 |
$27,129.85 |
$23,855.15 |
$18,544.22 |
$15,369.55 |
$13,262.97 |
2.000 |
$49,065.25 |
$35,360.77 |
$27,996.14 |
$24,730.04 |
$19,441.10 |
$16,288.72 |
$14,204.48 |
2.500 |
$49,917.34 |
$36,227.92 |
$28,879.62 |
$25,624.71 |
$20,364.17 |
$17,240.34 |
$15,184.50 |
3.000 |
$50,778.71 |
$37,108.29 |
$29,780.21 |
$26,539.05 |
$21,313.19 |
$18,223.94 |
$16,202.24 |
3.500 |
$51,649.35 |
$38,001.84 |
$30,697.83 |
$27,472.94 |
$22,287.85 |
$19,238.96 |
$17,256.79 |
4.000 |
$52,529.22 |
$38,908.51 |
$31,632.35 |
$28,426.21 |
$23,287.82 |
$20,284.77 |
$18,347.07 |
4.125 |
$52,750.63 |
$39,137.22 |
$31,868.62 |
$28,667.53 |
$23,541.73 |
|
$18,625.09 |
4.500 |
$53,418.32 |
$39,828.24 |
$32,583.68 |
$29,398.69 |
$24,312.72 |
$21,360.64 |
$19,471.92 |
5.000 |
$54,316.61 |
$40,760.98 |
$33,551.68 |
$30,390.20 |
$25,362.10 |
$22,465.80 |
$20,630.05 |
5.500 |
$55,224.07 |
$41,706.65 |
$34,536.22 |
$31,400.52 |
$26,435.51 |
$23,599.38 |
$21,820.13 |
6.000 |
$56,140.67 |
$42,665.18 |
$35,537.12 |
$32,429.42 |
$27,532.45 |
$24,760.50 |
$23,040.73 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|