樓價: |
$5,220,000.00 |
|
|
首期: |
$1,566,000.00 |
| |
貸款金額: |
$3,654,000.00 |
全期供款共: |
$5,862,073.89 |
每月供款額: |
$19,540.25 (4.125厘息計供300期) |
全期利息共: |
$2,208,073.89 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,610.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$52,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$117,450.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$45,058.38 |
$32,010.55 |
$24,988.30 |
$21,868.99 |
$16,804.54 |
$13,770.92 |
$11,752.71 |
1.500 |
$45,850.87 |
$32,809.81 |
$25,795.59 |
$22,681.95 |
$17,632.21 |
$14,613.67 |
$12,610.69 |
2.000 |
$46,652.21 |
$33,621.72 |
$26,619.28 |
$23,513.81 |
$18,484.98 |
$15,487.64 |
$13,505.90 |
2.500 |
$47,462.39 |
$34,446.22 |
$27,459.31 |
$24,364.48 |
$19,362.65 |
$16,392.46 |
$14,437.72 |
3.000 |
$48,281.40 |
$35,283.30 |
$28,315.61 |
$25,233.85 |
$20,265.00 |
$17,327.68 |
$15,405.41 |
3.500 |
$49,109.21 |
$36,132.90 |
$29,188.10 |
$26,121.81 |
$21,191.73 |
$18,292.79 |
$16,408.09 |
4.000 |
$49,945.82 |
$36,994.97 |
$30,076.66 |
$27,028.20 |
$22,142.52 |
$19,287.16 |
$17,444.75 |
4.125 |
$50,156.34 |
$37,212.44 |
$30,301.31 |
$27,257.66 |
$22,383.94 |
|
$17,709.10 |
4.500 |
$50,791.19 |
$37,869.47 |
$30,981.21 |
$27,952.85 |
$23,117.01 |
$20,310.12 |
$18,514.28 |
5.000 |
$51,645.30 |
$38,756.34 |
$31,901.60 |
$28,895.60 |
$24,114.78 |
$21,360.92 |
$19,615.46 |
5.500 |
$52,508.14 |
$39,655.50 |
$32,837.71 |
$29,856.23 |
$25,135.40 |
$22,438.76 |
$20,747.01 |
6.000 |
$53,379.66 |
$40,566.89 |
$33,789.39 |
$30,834.53 |
$26,178.39 |
$23,542.77 |
$21,907.58 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|