樓價: |
$49,810,000.00 |
|
|
首期: |
$14,943,000.00 |
| |
貸款金額: |
$34,867,000.00 |
全期供款共: |
$55,936,762.56 |
每月供款額: |
$186,455.88 (4.125厘息計供300期) |
全期利息共: |
$21,069,762.56 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$33,905.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$498,100.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$2,116,925.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$429,953.59 |
$305,449.29 |
$238,441.99 |
$208,677.08 |
$160,351.35 |
$131,404.12 |
$112,146.05 |
1.500 |
$437,515.63 |
$313,076.02 |
$246,145.29 |
$216,434.47 |
$168,249.11 |
$139,445.80 |
$120,333.06 |
2.000 |
$445,162.16 |
$320,823.31 |
$254,005.07 |
$224,372.18 |
$176,386.34 |
$147,785.29 |
$128,875.22 |
2.500 |
$452,893.04 |
$328,690.87 |
$262,020.77 |
$232,489.39 |
$184,761.24 |
$156,419.20 |
$137,766.80 |
3.000 |
$460,708.13 |
$336,678.35 |
$270,191.71 |
$240,785.10 |
$193,371.54 |
$165,343.26 |
$147,000.68 |
3.500 |
$468,607.27 |
$344,785.35 |
$278,517.06 |
$249,258.10 |
$202,214.55 |
$174,552.42 |
$156,568.41 |
4.000 |
$476,590.27 |
$353,011.42 |
$286,995.91 |
$257,906.99 |
$211,287.16 |
$184,040.87 |
$166,460.39 |
4.125 |
$478,599.10 |
$355,086.48 |
$289,139.48 |
$260,096.52 |
$213,590.78 |
|
$168,982.82 |
4.500 |
$484,656.92 |
$361,356.04 |
$295,627.19 |
$266,730.21 |
$220,585.86 |
$193,802.11 |
$176,665.97 |
5.000 |
$492,807.01 |
$369,818.63 |
$304,409.73 |
$275,726.01 |
$230,106.77 |
$203,829.01 |
$187,173.60 |
5.500 |
$501,040.28 |
$378,398.57 |
$313,342.24 |
$284,892.49 |
$239,845.67 |
$214,113.89 |
$197,970.99 |
6.000 |
$509,356.47 |
$387,095.18 |
$322,423.32 |
$294,227.56 |
$249,798.02 |
$224,648.57 |
$209,045.28 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|