| 樓價： |
$48,880,000.00 |
|
|
| 首期： |
$14,664,000.00 |
| |
| 貸款金額： |
$34,216,000.00 |
全期供款共： |
$54,892,370.09 |
| 每月供款額： |
$182,974.57 (4.125厘息計供300期) |
全期利息共： |
$20,676,370.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,440.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$488,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,077,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$421,925.94 |
$299,746.26 |
$233,990.06 |
$204,780.88 |
$157,357.44 |
$128,950.68 |
$110,052.18 |
| 1.500 |
$429,346.80 |
$307,230.60 |
$241,549.53 |
$212,393.43 |
$165,107.74 |
$136,842.21 |
$118,086.33 |
| 2.000 |
$436,850.56 |
$314,833.23 |
$249,262.56 |
$220,182.94 |
$173,093.04 |
$145,026.00 |
$126,469.00 |
| 2.500 |
$444,437.10 |
$322,553.90 |
$257,128.60 |
$228,148.60 |
$181,311.57 |
$153,498.70 |
$135,194.57 |
| 3.000 |
$452,106.28 |
$330,392.24 |
$265,146.97 |
$236,289.41 |
$189,761.11 |
$162,256.14 |
$144,256.04 |
| 3.500 |
$459,857.93 |
$338,347.88 |
$273,316.89 |
$244,604.21 |
$198,439.02 |
$171,293.36 |
$153,645.13 |
| 4.000 |
$467,691.88 |
$346,420.36 |
$281,637.42 |
$253,091.62 |
$207,342.23 |
$180,604.65 |
$163,352.42 |
| 4.125 |
$469,663.20 |
$348,456.68 |
$283,740.97 |
$255,240.27 |
$209,602.84 |
|
$165,827.75 |
| 4.500 |
$475,607.92 |
$354,609.18 |
$290,107.55 |
$261,750.10 |
$216,467.31 |
$190,183.64 |
$173,367.45 |
| 5.000 |
$483,605.83 |
$362,913.77 |
$298,726.11 |
$270,577.95 |
$225,810.46 |
$200,023.33 |
$183,678.89 |
| 5.500 |
$491,685.38 |
$371,333.51 |
$307,491.84 |
$279,573.27 |
$235,367.52 |
$210,116.18 |
$194,274.68 |
| 6.000 |
$499,846.30 |
$379,867.75 |
$316,403.37 |
$288,734.05 |
$245,134.05 |
$220,454.17 |
$205,142.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
