樓價: |
$44,380,000.00 |
|
|
首期: |
$13,314,000.00 |
| |
貸款金額: |
$31,066,000.00 |
全期供款共: |
$49,838,858.11 |
每月供款額: |
$166,129.53 (4.125厘息計供300期) |
全期利息共: |
$18,772,858.11 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$31,190.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$443,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,886,150.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$383,082.52 |
$272,150.96 |
$212,448.42 |
$185,928.31 |
$142,870.77 |
$117,079.20 |
$99,920.53 |
1.500 |
$389,820.19 |
$278,946.27 |
$219,311.95 |
$192,840.03 |
$149,907.56 |
$124,244.22 |
$107,215.04 |
2.000 |
$396,633.14 |
$285,849.00 |
$226,314.90 |
$199,912.41 |
$157,157.72 |
$131,674.59 |
$114,825.99 |
2.500 |
$403,521.24 |
$292,858.88 |
$233,456.77 |
$207,144.74 |
$164,619.63 |
$139,367.27 |
$122,748.26 |
3.000 |
$410,484.38 |
$299,975.61 |
$240,736.96 |
$214,536.09 |
$172,291.29 |
$147,318.49 |
$130,975.51 |
3.500 |
$417,522.40 |
$307,198.84 |
$248,154.73 |
$222,085.41 |
$180,170.29 |
$155,523.72 |
$139,500.22 |
4.000 |
$424,635.14 |
$314,528.15 |
$255,709.26 |
$229,791.45 |
$188,253.85 |
$163,977.79 |
$148,313.84 |
4.125 |
$426,424.98 |
$316,377.00 |
$257,619.16 |
$231,742.29 |
$190,306.34 |
|
$150,561.29 |
4.500 |
$431,822.41 |
$321,963.08 |
$263,399.61 |
$237,652.82 |
$196,538.86 |
$172,674.92 |
$157,406.86 |
5.000 |
$439,084.02 |
$329,503.13 |
$271,224.73 |
$245,667.95 |
$205,021.85 |
$181,608.74 |
$166,769.01 |
5.500 |
$446,419.75 |
$337,147.74 |
$279,183.47 |
$253,835.15 |
$213,699.07 |
$190,772.42 |
$176,389.33 |
6.000 |
$453,829.35 |
$344,896.29 |
$287,274.59 |
$262,152.56 |
$222,566.47 |
$200,158.67 |
$186,256.37 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|