| 樓價： |
$43,400,000.00 |
|
|
| 首期： |
$13,020,000.00 |
| |
| 貸款金額： |
$30,380,000.00 |
全期供款共： |
$48,738,315.50 |
| 每月供款額： |
$162,461.05 (4.125厘息計供300期) |
全期利息共： |
$18,358,315.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,700.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$434,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,844,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$374,623.28 |
$266,141.32 |
$207,757.13 |
$181,822.63 |
$139,715.89 |
$114,493.85 |
$97,714.09 |
| 1.500 |
$381,212.17 |
$272,786.58 |
$214,469.10 |
$188,581.73 |
$146,597.30 |
$121,500.66 |
$104,847.52 |
| 2.000 |
$387,874.68 |
$279,536.87 |
$221,317.41 |
$195,497.94 |
$153,687.36 |
$128,766.95 |
$112,290.40 |
| 2.500 |
$394,610.68 |
$286,391.96 |
$228,301.58 |
$202,570.56 |
$160,984.50 |
$136,289.76 |
$120,037.73 |
| 3.000 |
$401,420.06 |
$293,351.54 |
$235,421.00 |
$209,798.70 |
$168,486.75 |
$144,065.40 |
$128,083.31 |
| 3.500 |
$408,302.66 |
$300,415.27 |
$242,674.98 |
$217,181.32 |
$176,191.76 |
$152,089.44 |
$136,419.78 |
| 4.000 |
$415,258.34 |
$307,582.73 |
$250,062.69 |
$224,717.19 |
$184,096.82 |
$160,356.83 |
$145,038.77 |
| 4.125 |
$417,008.65 |
$309,390.75 |
$251,930.41 |
$226,624.95 |
$186,104.00 |
|
$147,236.59 |
| 4.500 |
$422,286.90 |
$314,853.49 |
$257,583.22 |
$232,404.96 |
$192,198.88 |
$168,861.91 |
$153,931.00 |
| 5.000 |
$429,388.16 |
$322,227.04 |
$265,235.54 |
$240,243.10 |
$200,494.55 |
$177,598.45 |
$163,086.41 |
| 5.500 |
$436,561.90 |
$329,702.83 |
$273,018.53 |
$248,229.95 |
$208,980.16 |
$186,559.78 |
$172,494.30 |
| 6.000 |
$443,807.89 |
$337,280.28 |
$280,930.98 |
$256,363.70 |
$217,651.76 |
$195,738.77 |
$182,143.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
