樓價: |
$43,380,000.00 |
|
|
首期: |
$13,014,000.00 |
| |
貸款金額: |
$30,366,000.00 |
全期供款共: |
$48,715,855.45 |
每月供款額: |
$162,386.18 (4.125厘息計供300期) |
全期利息共: |
$18,349,855.45 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$30,690.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$433,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,843,650.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$374,450.64 |
$266,018.67 |
$207,661.39 |
$181,738.84 |
$139,651.51 |
$114,441.09 |
$97,669.06 |
1.500 |
$381,036.50 |
$272,660.87 |
$214,370.26 |
$188,494.83 |
$146,529.74 |
$121,444.66 |
$104,799.20 |
2.000 |
$387,695.93 |
$279,408.05 |
$221,215.42 |
$195,407.85 |
$153,616.53 |
$128,707.61 |
$112,238.65 |
2.500 |
$394,428.83 |
$286,259.98 |
$228,196.37 |
$202,477.21 |
$160,910.31 |
$136,226.96 |
$119,982.41 |
3.000 |
$401,235.07 |
$293,216.36 |
$235,312.51 |
$209,702.02 |
$168,409.11 |
$143,999.01 |
$128,024.28 |
3.500 |
$408,114.50 |
$300,276.83 |
$242,563.14 |
$217,081.23 |
$176,110.57 |
$152,019.35 |
$136,356.91 |
4.000 |
$415,066.97 |
$307,440.99 |
$249,947.45 |
$224,613.64 |
$184,011.99 |
$160,282.93 |
$144,971.93 |
4.125 |
$416,816.48 |
$309,248.18 |
$251,814.31 |
$226,520.52 |
$186,018.23 |
|
$147,168.74 |
4.500 |
$422,092.30 |
$314,708.39 |
$257,464.51 |
$232,297.86 |
$192,110.31 |
$168,784.09 |
$153,860.06 |
5.000 |
$429,190.28 |
$322,078.54 |
$265,113.31 |
$240,132.39 |
$200,402.16 |
$177,516.61 |
$163,011.25 |
5.500 |
$436,360.72 |
$329,550.90 |
$272,892.72 |
$248,115.56 |
$208,883.86 |
$186,473.81 |
$172,414.81 |
6.000 |
$443,603.37 |
$337,124.86 |
$280,801.52 |
$256,245.56 |
$217,551.46 |
$195,648.56 |
$182,059.51 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|