| 樓價： |
$38,900,000.00 |
|
|
| 首期： |
$11,670,000.00 |
| |
| 貸款金額： |
$27,230,000.00 |
全期供款共： |
$43,684,803.53 |
| 每月供款額： |
$145,616.01 (4.125厘息計供300期) |
全期利息共： |
$16,454,803.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,450.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$389,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,653,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$335,779.85 |
$238,546.02 |
$186,215.49 |
$162,970.06 |
$125,229.22 |
$102,622.37 |
$87,582.44 |
| 1.500 |
$341,685.57 |
$244,502.25 |
$192,231.52 |
$169,028.32 |
$131,397.11 |
$108,902.66 |
$93,976.23 |
| 2.000 |
$347,657.26 |
$250,552.63 |
$198,369.75 |
$175,227.42 |
$137,752.03 |
$115,415.54 |
$100,647.38 |
| 2.500 |
$353,694.83 |
$256,696.94 |
$204,629.75 |
$181,566.70 |
$144,292.56 |
$122,158.34 |
$107,591.42 |
| 3.000 |
$359,798.16 |
$262,934.91 |
$211,010.99 |
$188,045.38 |
$151,016.93 |
$129,127.74 |
$114,802.78 |
| 3.500 |
$365,967.13 |
$269,266.22 |
$217,512.82 |
$194,662.52 |
$157,923.03 |
$136,319.80 |
$122,274.87 |
| 4.000 |
$372,201.60 |
$275,690.51 |
$224,134.53 |
$201,417.02 |
$165,008.44 |
$143,729.97 |
$130,000.18 |
| 4.125 |
$373,770.43 |
$277,311.07 |
$225,808.59 |
$203,126.97 |
$166,807.50 |
|
$131,970.12 |
| 4.500 |
$378,501.39 |
$282,207.39 |
$230,875.28 |
$208,307.67 |
$172,270.43 |
$151,353.18 |
$137,970.41 |
| 5.000 |
$384,866.34 |
$288,816.40 |
$237,734.16 |
$215,333.10 |
$179,705.95 |
$159,183.87 |
$146,176.53 |
| 5.500 |
$391,296.26 |
$295,517.05 |
$244,710.16 |
$222,491.82 |
$187,311.71 |
$167,216.02 |
$154,608.95 |
| 6.000 |
$397,790.94 |
$302,308.83 |
$251,802.19 |
$229,782.21 |
$195,084.18 |
$175,443.27 |
$163,257.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
