樓價: |
$3,090,000.00 |
|
|
首期: |
$927,000.00 |
| |
貸款金額: |
$2,163,000.00 |
全期供款共: |
$3,470,078.22 |
每月供款額: |
$11,566.93 (4.125厘息計供300期) |
全期利息共: |
$1,307,078.22 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,545.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$30,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$9,100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$26,672.49 |
$18,948.77 |
$14,791.92 |
$12,945.44 |
$9,947.51 |
$8,151.75 |
$6,957.06 |
1.500 |
$27,141.60 |
$19,421.90 |
$15,269.80 |
$13,426.67 |
$10,437.46 |
$8,650.62 |
$7,464.95 |
2.000 |
$27,615.96 |
$19,902.51 |
$15,757.39 |
$13,919.09 |
$10,942.26 |
$9,167.97 |
$7,994.87 |
2.500 |
$28,095.55 |
$20,390.58 |
$16,254.65 |
$14,422.65 |
$11,461.80 |
$9,703.58 |
$8,546.47 |
3.000 |
$28,580.37 |
$20,886.09 |
$16,761.54 |
$14,937.28 |
$11,995.95 |
$10,257.19 |
$9,119.30 |
3.500 |
$29,070.40 |
$21,389.01 |
$17,278.01 |
$15,462.91 |
$12,544.53 |
$10,828.49 |
$9,712.84 |
4.000 |
$29,565.63 |
$21,899.32 |
$17,804.00 |
$15,999.45 |
$13,107.35 |
$11,417.11 |
$10,326.49 |
4.125 |
$29,690.25 |
$22,028.05 |
$17,936.98 |
$16,135.28 |
$13,250.26 |
|
$10,482.97 |
4.500 |
$30,066.05 |
$22,416.99 |
$18,339.45 |
$16,546.80 |
$13,684.21 |
$12,022.66 |
$10,959.60 |
5.000 |
$30,571.65 |
$22,941.97 |
$18,884.28 |
$17,104.87 |
$14,274.84 |
$12,644.68 |
$11,611.45 |
5.500 |
$31,082.40 |
$23,474.23 |
$19,438.42 |
$17,673.52 |
$14,879.00 |
$13,282.71 |
$12,281.28 |
6.000 |
$31,598.30 |
$24,013.73 |
$20,001.77 |
$18,252.62 |
$15,496.40 |
$13,936.24 |
$12,968.28 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|