樓價: |
$27,846,000.00 |
|
|
首期: |
$8,353,800.00 |
| |
貸款金額: |
$19,492,200.00 |
全期供款共: |
$31,271,132.11 |
每月供款額: |
$104,237.11 (4.125厘息計供300期) |
全期利息共: |
$11,778,932.11 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$22,923.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$278,460.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,183,455.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$240,363.13 |
$170,759.71 |
$133,299.65 |
$116,659.75 |
$89,643.52 |
$73,460.73 |
$62,694.62 |
1.500 |
$244,590.65 |
$175,023.39 |
$137,606.14 |
$120,996.47 |
$94,058.72 |
$77,956.39 |
$67,271.52 |
2.000 |
$248,865.40 |
$179,354.46 |
$142,000.11 |
$125,434.00 |
$98,607.79 |
$82,618.54 |
$72,046.97 |
2.500 |
$253,187.30 |
$183,752.78 |
$146,481.24 |
$129,971.89 |
$103,289.73 |
$87,445.27 |
$77,017.76 |
3.000 |
$257,556.29 |
$188,218.13 |
$151,049.15 |
$134,609.55 |
$108,103.27 |
$92,434.22 |
$82,179.90 |
3.500 |
$261,972.26 |
$192,750.31 |
$155,703.40 |
$139,346.33 |
$113,046.91 |
$97,582.55 |
$87,528.69 |
4.000 |
$266,435.11 |
$197,349.05 |
$160,443.45 |
$144,181.45 |
$118,118.90 |
$102,887.01 |
$93,058.74 |
4.125 |
$267,558.13 |
$198,509.10 |
$161,641.80 |
$145,405.49 |
$119,406.73 |
|
$94,468.90 |
4.500 |
$270,944.72 |
$202,014.06 |
$165,268.71 |
$149,114.02 |
$123,317.28 |
$108,343.98 |
$98,764.11 |
5.000 |
$275,500.98 |
$206,745.02 |
$170,178.54 |
$154,143.08 |
$128,639.89 |
$113,949.46 |
$104,638.34 |
5.500 |
$280,103.75 |
$211,541.59 |
$175,172.21 |
$159,267.54 |
$134,084.37 |
$119,699.16 |
$110,674.57 |
6.000 |
$284,752.87 |
$216,403.38 |
$180,248.94 |
$164,486.26 |
$139,648.17 |
$125,588.52 |
$116,865.59 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|