樓價: |
$26,575,000.00 |
|
|
首期: |
$7,972,500.00 |
| |
貸款金額: |
$18,602,500.00 |
全期供款共: |
$29,843,795.72 |
每月供款額: |
$99,479.32 (4.125厘息計供300期) |
全期利息共: |
$11,241,295.72 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$22,287.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$265,750.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,129,438.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$229,392.02 |
$162,965.57 |
$127,215.34 |
$111,334.94 |
$85,551.84 |
$70,107.70 |
$59,832.99 |
1.500 |
$233,426.58 |
$167,034.64 |
$131,325.26 |
$115,473.72 |
$89,765.51 |
$74,398.16 |
$64,200.99 |
2.000 |
$237,506.21 |
$171,168.03 |
$135,518.67 |
$119,708.71 |
$94,106.95 |
$78,847.50 |
$68,758.46 |
2.500 |
$241,630.85 |
$175,365.58 |
$139,795.26 |
$124,039.46 |
$98,575.19 |
$83,453.93 |
$73,502.37 |
3.000 |
$245,800.41 |
$179,627.13 |
$144,154.68 |
$128,465.45 |
$103,169.02 |
$88,215.16 |
$78,428.89 |
3.500 |
$250,014.82 |
$183,952.43 |
$148,596.49 |
$132,986.02 |
$107,887.01 |
$93,128.50 |
$83,533.54 |
4.000 |
$254,273.97 |
$188,341.27 |
$153,120.18 |
$137,600.45 |
$112,727.49 |
$98,190.85 |
$88,811.18 |
4.125 |
$255,345.74 |
$189,448.37 |
$154,263.84 |
$138,768.62 |
$113,956.54 |
|
$90,156.97 |
4.500 |
$258,577.75 |
$192,793.35 |
$157,725.21 |
$142,307.88 |
$117,688.60 |
$103,398.74 |
$94,256.13 |
5.000 |
$262,926.04 |
$197,308.37 |
$162,410.93 |
$147,107.38 |
$122,768.27 |
$108,748.36 |
$99,862.24 |
5.500 |
$267,318.72 |
$201,886.01 |
$167,176.67 |
$151,997.95 |
$127,964.24 |
$114,235.63 |
$105,622.95 |
6.000 |
$271,755.63 |
$206,525.89 |
$172,021.68 |
$156,978.47 |
$133,274.09 |
$119,856.17 |
$111,531.39 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|