| 樓價： |
$19,230,000.00 |
|
|
| 首期： |
$5,769,000.00 |
| |
| 貸款金額： |
$13,461,000.00 |
全期供款共： |
$21,595,341.18 |
| 每月供款額： |
$71,984.47 (4.125厘息計供300期) |
全期利息共： |
$8,134,341.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,615.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$192,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$721,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$165,990.91 |
$117,923.91 |
$92,054.60 |
$80,563.35 |
$61,906.37 |
$50,730.80 |
$43,295.90 |
| 1.500 |
$168,910.37 |
$120,868.34 |
$95,028.59 |
$83,558.22 |
$64,955.44 |
$53,835.43 |
$46,456.63 |
| 2.000 |
$171,862.44 |
$123,859.31 |
$98,062.99 |
$86,622.71 |
$68,096.96 |
$57,055.03 |
$49,754.48 |
| 2.500 |
$174,847.08 |
$126,896.71 |
$101,157.59 |
$89,756.50 |
$71,330.23 |
$60,388.30 |
$53,187.22 |
| 3.000 |
$177,864.23 |
$129,980.42 |
$104,312.12 |
$92,959.19 |
$74,654.38 |
$63,833.58 |
$56,752.12 |
| 3.500 |
$180,913.83 |
$133,110.27 |
$107,526.26 |
$96,230.34 |
$78,068.38 |
$67,388.94 |
$60,445.91 |
| 4.000 |
$183,995.80 |
$136,286.08 |
$110,799.67 |
$99,569.39 |
$81,571.01 |
$71,052.12 |
$64,264.87 |
| 4.125 |
$184,771.34 |
$137,087.19 |
$111,627.23 |
$100,414.70 |
$82,460.37 |
|
$65,238.70 |
| 4.500 |
$187,110.07 |
$139,507.66 |
$114,131.92 |
$102,975.75 |
$85,160.93 |
$74,820.61 |
$68,204.91 |
| 5.000 |
$190,256.55 |
$142,774.79 |
$117,522.57 |
$106,448.73 |
$88,836.64 |
$78,691.67 |
$72,261.56 |
| 5.500 |
$193,435.14 |
$146,087.22 |
$120,971.11 |
$109,987.60 |
$92,596.51 |
$82,662.32 |
$76,430.08 |
| 6.000 |
$196,645.75 |
$149,444.70 |
$124,477.02 |
$113,591.57 |
$96,438.78 |
$86,729.41 |
$80,705.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
