| 樓價： |
$16,949,000.00 |
|
|
| 首期： |
$5,084,700.00 |
| |
| 貸款金額： |
$11,864,300.00 |
全期供款共： |
$19,033,772.11 |
| 每月供款額： |
$63,445.91 (4.125厘息計供300期) |
全期利息共： |
$7,169,472.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,474.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$169,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$635,588.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$146,301.61 |
$103,936.16 |
$81,135.38 |
$71,007.18 |
$54,563.24 |
$44,713.28 |
$38,160.28 |
| 1.500 |
$148,874.77 |
$106,531.33 |
$83,756.61 |
$73,646.81 |
$57,250.63 |
$47,449.65 |
$40,946.10 |
| 2.000 |
$151,476.68 |
$109,167.52 |
$86,431.08 |
$76,347.80 |
$60,019.52 |
$50,287.35 |
$43,852.76 |
| 2.500 |
$154,107.29 |
$111,844.64 |
$89,158.60 |
$79,109.87 |
$62,869.27 |
$53,225.24 |
$46,878.33 |
| 3.000 |
$156,766.56 |
$114,562.56 |
$91,938.95 |
$81,932.68 |
$65,799.12 |
$56,261.85 |
$50,020.37 |
| 3.500 |
$159,454.42 |
$117,321.16 |
$94,771.85 |
$84,815.81 |
$68,808.16 |
$59,395.48 |
$53,276.01 |
| 4.000 |
$162,170.82 |
$120,120.27 |
$97,656.97 |
$87,758.79 |
$71,895.32 |
$62,624.15 |
$56,641.98 |
| 4.125 |
$162,854.37 |
$120,826.36 |
$98,386.37 |
$88,503.83 |
$72,679.19 |
|
$57,500.30 |
| 4.500 |
$164,915.68 |
$122,959.72 |
$100,593.96 |
$90,761.10 |
$75,059.42 |
$65,945.63 |
$60,114.67 |
| 5.000 |
$167,688.94 |
$125,839.31 |
$103,582.42 |
$93,822.13 |
$78,299.13 |
$69,357.52 |
$63,690.13 |
| 5.500 |
$170,490.50 |
$128,758.83 |
$106,621.91 |
$96,941.23 |
$81,613.01 |
$72,857.18 |
$67,364.19 |
| 6.000 |
$173,320.27 |
$131,718.05 |
$109,711.96 |
$100,117.71 |
$84,999.53 |
$76,441.85 |
$71,132.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
