| 樓價： |
$164,800,000.00 |
|
|
| 首期： |
$49,440,000.00 |
| |
| 貸款金額： |
$115,360,000.00 |
全期供款共： |
$185,070,838.59 |
| 每月供款額： |
$616,902.80 (4.125厘息計供300期) |
全期利息共： |
$69,710,838.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$91,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,648,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,004,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,422,532.64 |
$1,010,601.14 |
$788,902.64 |
$690,423.27 |
$530,534.07 |
$434,760.06 |
$371,043.35 |
| 1.500 |
$1,447,552.22 |
$1,035,834.74 |
$814,389.57 |
$716,089.15 |
$556,664.38 |
$461,366.55 |
$398,130.67 |
| 2.000 |
$1,472,851.31 |
$1,061,467.20 |
$840,394.22 |
$742,351.64 |
$583,587.02 |
$488,958.37 |
$426,393.02 |
| 2.500 |
$1,498,429.49 |
$1,087,497.59 |
$866,914.74 |
$769,208.03 |
$611,295.98 |
$517,524.26 |
$455,811.47 |
| 3.000 |
$1,524,286.30 |
$1,113,924.75 |
$893,948.87 |
$796,654.98 |
$639,783.79 |
$547,050.17 |
$486,362.41 |
| 3.500 |
$1,550,421.17 |
$1,140,747.37 |
$921,493.92 |
$824,688.50 |
$669,041.53 |
$577,519.35 |
$518,017.95 |
| 4.000 |
$1,576,833.50 |
$1,167,963.91 |
$949,546.80 |
$853,303.99 |
$699,058.91 |
$608,912.58 |
$550,746.28 |
| 4.125 |
$1,583,479.86 |
$1,174,829.41 |
$956,638.96 |
$860,548.20 |
$706,680.61 |
|
$559,091.93 |
| 4.500 |
$1,603,522.61 |
$1,195,572.68 |
$978,104.01 |
$882,496.26 |
$729,824.32 |
$641,208.35 |
$584,512.17 |
| 5.000 |
$1,630,487.75 |
$1,223,571.78 |
$1,007,161.67 |
$912,259.53 |
$761,324.94 |
$674,383.07 |
$619,277.42 |
| 5.500 |
$1,657,728.12 |
$1,251,959.14 |
$1,036,715.53 |
$942,587.47 |
$793,546.80 |
$708,411.33 |
$655,001.39 |
| 6.000 |
$1,685,242.85 |
$1,280,732.51 |
$1,066,760.97 |
$973,473.24 |
$826,474.87 |
$743,266.10 |
$691,641.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
