| 樓價： |
$16,474,000.00 |
|
|
| 首期： |
$4,942,200.00 |
| |
| 貸款金額： |
$11,531,800.00 |
全期供款共： |
$18,500,345.84 |
| 每月供款額： |
$61,667.82 (4.125厘息計供300期) |
全期利息共： |
$6,968,545.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,237.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$164,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$617,775.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$142,201.47 |
$101,023.32 |
$78,861.54 |
$69,017.19 |
$53,034.09 |
$43,460.18 |
$37,090.83 |
| 1.500 |
$144,702.52 |
$103,545.76 |
$81,409.31 |
$71,582.84 |
$55,646.17 |
$46,119.86 |
$39,798.57 |
| 2.000 |
$147,231.51 |
$106,108.07 |
$84,008.82 |
$74,208.14 |
$58,337.45 |
$48,878.03 |
$42,623.78 |
| 2.500 |
$149,788.39 |
$108,710.17 |
$86,659.91 |
$76,892.80 |
$61,107.34 |
$51,733.58 |
$45,564.55 |
| 3.000 |
$152,373.13 |
$111,351.92 |
$89,362.34 |
$79,636.49 |
$63,955.09 |
$54,685.10 |
$48,618.53 |
| 3.500 |
$154,985.67 |
$114,033.20 |
$92,115.84 |
$82,438.82 |
$66,879.79 |
$57,730.91 |
$51,782.94 |
| 4.000 |
$157,625.94 |
$116,753.87 |
$94,920.11 |
$85,299.33 |
$69,880.44 |
$60,869.09 |
$55,054.58 |
| 4.125 |
$158,290.33 |
$117,440.17 |
$95,629.07 |
$86,023.49 |
$70,642.33 |
|
$55,888.84 |
| 4.500 |
$160,293.88 |
$119,513.74 |
$97,774.79 |
$88,217.50 |
$72,955.86 |
$64,097.49 |
$58,429.94 |
| 5.000 |
$162,989.41 |
$122,312.63 |
$100,679.50 |
$91,192.74 |
$76,104.78 |
$67,413.75 |
$61,905.20 |
| 5.500 |
$165,712.46 |
$125,150.33 |
$103,633.81 |
$94,224.43 |
$79,325.79 |
$70,815.34 |
$65,476.29 |
| 6.000 |
$168,462.93 |
$128,026.62 |
$106,637.26 |
$97,311.88 |
$82,617.40 |
$74,299.55 |
$69,138.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
