樓價: |
$15,180,000.00 |
|
|
首期: |
$4,554,000.00 |
| |
貸款金額: |
$10,626,000.00 |
全期供款共: |
$17,047,180.40 |
每月供款額: |
$56,823.93 (4.125厘息計供300期) |
全期利息共: |
$6,421,180.40 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$16,590.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$151,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$569,250.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$131,031.83 |
$93,088.14 |
$72,667.12 |
$63,596.03 |
$48,868.37 |
$40,046.47 |
$34,177.42 |
1.500 |
$133,336.42 |
$95,412.45 |
$75,014.77 |
$65,960.15 |
$51,275.28 |
$42,497.23 |
$36,672.47 |
2.000 |
$135,666.76 |
$97,773.50 |
$77,410.10 |
$68,379.23 |
$53,755.16 |
$45,038.76 |
$39,275.77 |
2.500 |
$138,022.81 |
$100,171.20 |
$79,852.95 |
$70,853.02 |
$56,307.48 |
$47,670.01 |
$41,985.55 |
3.000 |
$140,404.53 |
$102,605.45 |
$82,343.11 |
$73,381.21 |
$58,931.54 |
$50,389.69 |
$44,799.64 |
3.500 |
$142,811.85 |
$105,076.12 |
$84,880.33 |
$75,963.42 |
$61,626.52 |
$53,196.26 |
$47,715.49 |
4.000 |
$145,244.74 |
$107,583.08 |
$87,464.32 |
$78,599.24 |
$64,391.47 |
$56,087.94 |
$50,730.15 |
4.125 |
$145,856.94 |
$108,215.48 |
$88,117.59 |
$79,266.52 |
$65,093.52 |
|
$51,498.88 |
4.500 |
$147,703.11 |
$110,126.17 |
$90,094.77 |
$81,288.19 |
$67,225.32 |
$59,062.76 |
$53,840.38 |
5.000 |
$150,186.92 |
$112,705.22 |
$92,771.32 |
$84,029.73 |
$70,126.90 |
$62,118.54 |
$57,042.67 |
5.500 |
$152,696.07 |
$115,320.02 |
$95,493.58 |
$86,823.29 |
$73,094.91 |
$65,252.94 |
$60,333.26 |
6.000 |
$155,230.50 |
$117,970.39 |
$98,261.11 |
$89,668.23 |
$76,127.96 |
$68,463.47 |
$63,708.24 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|