| 樓價： |
$14,950,000.00 |
|
|
| 首期： |
$4,485,000.00 |
| |
| 貸款金額： |
$10,465,000.00 |
全期供款共： |
$16,788,889.79 |
| 每月供款額： |
$55,962.97 (4.125厘息計供300期) |
全期利息共： |
$6,323,889.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,475.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$149,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$560,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$129,046.50 |
$91,677.71 |
$71,566.11 |
$62,632.45 |
$48,127.94 |
$39,439.70 |
$33,659.58 |
| 1.500 |
$131,316.18 |
$93,966.80 |
$73,878.18 |
$64,960.76 |
$50,498.38 |
$41,853.34 |
$36,116.83 |
| 2.000 |
$133,611.21 |
$96,292.08 |
$76,237.22 |
$67,343.19 |
$52,940.69 |
$44,356.36 |
$38,680.68 |
| 2.500 |
$135,931.56 |
$98,653.45 |
$78,643.05 |
$69,779.49 |
$55,454.34 |
$46,947.74 |
$41,349.40 |
| 3.000 |
$138,277.19 |
$101,050.82 |
$81,095.48 |
$72,269.37 |
$58,038.64 |
$49,626.21 |
$44,120.86 |
| 3.500 |
$140,648.04 |
$103,484.06 |
$83,594.26 |
$74,812.46 |
$60,692.78 |
$52,390.26 |
$46,992.53 |
| 4.000 |
$143,044.06 |
$105,953.04 |
$86,139.11 |
$77,408.34 |
$63,415.84 |
$55,238.13 |
$49,961.51 |
| 4.125 |
$143,646.99 |
$106,575.85 |
$86,782.48 |
$78,065.51 |
$64,107.25 |
|
$50,718.59 |
| 4.500 |
$145,465.19 |
$108,457.59 |
$88,729.70 |
$80,056.55 |
$66,206.76 |
$58,167.87 |
$53,024.62 |
| 5.000 |
$147,911.36 |
$110,997.56 |
$91,365.70 |
$82,756.55 |
$69,064.37 |
$61,177.35 |
$56,178.38 |
| 5.500 |
$150,382.50 |
$113,572.75 |
$94,046.71 |
$85,507.78 |
$71,987.41 |
$64,264.26 |
$59,419.12 |
| 6.000 |
$152,878.52 |
$116,182.96 |
$96,772.31 |
$88,309.62 |
$74,974.51 |
$67,426.14 |
$62,742.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
