| 樓價： |
$13,734,000.00 |
|
|
| 首期： |
$4,120,200.00 |
| |
| 貸款金額： |
$9,613,800.00 |
全期供款共： |
$15,423,318.55 |
| 每月供款額： |
$51,411.06 (4.125厘息計供300期) |
全期利息共： |
$5,809,518.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,867.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$137,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$515,025.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$118,550.14 |
$84,220.85 |
$65,745.08 |
$57,538.07 |
$44,213.32 |
$36,231.76 |
$30,921.78 |
| 1.500 |
$120,635.21 |
$86,323.75 |
$67,869.09 |
$59,676.99 |
$46,390.95 |
$38,449.08 |
$33,179.17 |
| 2.000 |
$122,743.57 |
$88,459.89 |
$70,036.25 |
$61,865.64 |
$48,634.61 |
$40,748.51 |
$35,534.48 |
| 2.500 |
$124,875.19 |
$90,629.20 |
$72,246.40 |
$64,103.78 |
$50,943.80 |
$43,129.12 |
$37,986.13 |
| 3.000 |
$127,030.02 |
$92,831.57 |
$74,499.36 |
$66,391.14 |
$53,317.90 |
$45,589.73 |
$40,532.17 |
| 3.500 |
$129,208.04 |
$95,066.90 |
$76,794.89 |
$68,727.38 |
$55,756.17 |
$48,128.95 |
$43,170.26 |
| 4.000 |
$131,409.17 |
$97,335.05 |
$79,132.74 |
$71,112.12 |
$58,257.74 |
$50,745.18 |
$45,897.75 |
| 4.125 |
$131,963.06 |
$97,907.20 |
$79,723.78 |
$71,715.83 |
$58,892.91 |
|
$46,593.26 |
| 4.500 |
$133,633.37 |
$99,635.89 |
$81,512.62 |
$73,544.92 |
$60,821.65 |
$53,436.62 |
$48,711.71 |
| 5.000 |
$135,880.58 |
$101,969.27 |
$83,934.21 |
$76,025.32 |
$63,446.82 |
$56,201.32 |
$51,608.96 |
| 5.500 |
$138,150.72 |
$104,334.99 |
$86,397.15 |
$78,552.77 |
$66,132.11 |
$59,037.14 |
$54,586.10 |
| 6.000 |
$140,443.72 |
$106,732.89 |
$88,901.06 |
$81,126.71 |
$68,876.25 |
$61,941.85 |
$57,639.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
