樓價: |
$1,360,000.00 |
|
|
首期: |
$408,000.00 |
| |
貸款金額: |
$952,000.00 |
全期供款共: |
$1,527,283.62 |
每月供款額: |
$5,090.95 (4.125厘息計供300期) |
全期利息共: |
$575,283.62 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,680.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$13,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$11,739.35 |
$8,339.91 |
$6,510.36 |
$5,697.67 |
$4,378.19 |
$3,587.83 |
$3,062.01 |
1.500 |
$11,945.82 |
$8,548.15 |
$6,720.69 |
$5,909.47 |
$4,593.83 |
$3,807.39 |
$3,285.54 |
2.000 |
$12,154.60 |
$8,759.68 |
$6,935.29 |
$6,126.20 |
$4,816.01 |
$4,035.09 |
$3,518.78 |
2.500 |
$12,365.68 |
$8,974.49 |
$7,154.15 |
$6,347.83 |
$5,044.68 |
$4,270.83 |
$3,761.55 |
3.000 |
$12,579.06 |
$9,192.58 |
$7,377.25 |
$6,574.34 |
$5,279.77 |
$4,514.49 |
$4,013.67 |
3.500 |
$12,794.74 |
$9,413.93 |
$7,604.56 |
$6,805.68 |
$5,521.22 |
$4,765.94 |
$4,274.91 |
4.000 |
$13,012.70 |
$9,638.54 |
$7,836.07 |
$7,041.83 |
$5,768.93 |
$5,025.01 |
$4,544.99 |
4.125 |
$13,067.55 |
$9,695.19 |
$7,894.59 |
$7,101.61 |
$5,831.83 |
|
$4,613.87 |
4.500 |
$13,232.95 |
$9,866.38 |
$8,071.73 |
$7,282.74 |
$6,022.82 |
$5,291.53 |
$4,823.64 |
5.000 |
$13,455.48 |
$10,097.44 |
$8,311.53 |
$7,528.36 |
$6,282.78 |
$5,565.30 |
$5,110.54 |
5.500 |
$13,680.28 |
$10,331.70 |
$8,555.42 |
$7,778.63 |
$6,548.69 |
$5,846.11 |
$5,405.35 |
6.000 |
$13,907.34 |
$10,569.15 |
$8,803.37 |
$8,033.52 |
$6,820.42 |
$6,133.75 |
$5,707.72 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|