| 樓價： |
$127,800,000.00 |
|
|
| 首期： |
$38,340,000.00 |
| |
| 貸款金額： |
$89,460,000.00 |
全期供款共： |
$143,519,740.12 |
| 每月供款額： |
$478,399.13 (4.125厘息計供300期) |
全期利息共： |
$54,059,740.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$72,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,278,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,431,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,103,153.35 |
$783,706.47 |
$611,782.51 |
$535,413.19 |
$411,421.45 |
$337,150.10 |
$287,738.71 |
| 1.500 |
$1,122,555.66 |
$803,274.76 |
$631,547.25 |
$555,316.71 |
$431,685.12 |
$357,783.04 |
$308,744.54 |
| 2.000 |
$1,142,174.74 |
$823,152.36 |
$651,713.48 |
$575,682.88 |
$452,563.23 |
$379,180.09 |
$330,661.58 |
| 2.500 |
$1,162,010.25 |
$843,338.54 |
$672,279.76 |
$596,509.63 |
$474,051.13 |
$401,332.53 |
$353,475.16 |
| 3.000 |
$1,182,061.82 |
$863,832.42 |
$693,244.33 |
$617,794.34 |
$496,143.01 |
$424,229.44 |
$377,166.97 |
| 3.500 |
$1,202,329.04 |
$884,632.97 |
$714,605.12 |
$639,533.92 |
$518,831.96 |
$447,857.85 |
$401,715.38 |
| 4.000 |
$1,222,811.41 |
$905,739.01 |
$736,359.71 |
$661,724.82 |
$542,110.00 |
$472,202.84 |
$427,095.72 |
| 4.125 |
$1,227,965.57 |
$911,063.10 |
$741,859.58 |
$667,342.60 |
$548,020.52 |
|
$433,567.65 |
| 4.500 |
$1,243,508.43 |
$927,149.20 |
$758,505.41 |
$684,363.00 |
$565,968.13 |
$497,247.73 |
$453,280.68 |
| 5.000 |
$1,264,419.51 |
$948,862.10 |
$781,039.21 |
$707,443.98 |
$590,396.40 |
$522,974.25 |
$480,240.62 |
| 5.500 |
$1,285,544.02 |
$970,876.08 |
$803,957.80 |
$730,962.86 |
$615,383.99 |
$549,362.67 |
$507,944.04 |
| 6.000 |
$1,306,881.28 |
$993,189.41 |
$827,257.59 |
$754,914.32 |
$640,919.22 |
$576,392.03 |
$536,357.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
