| 樓價： |
$116,500,000.00 |
|
|
| 首期： |
$34,950,000.00 |
| |
| 貸款金額： |
$81,550,000.00 |
全期供款共： |
$130,829,810.04 |
| 每月供款額： |
$436,099.37 (4.125厘息計供300期) |
全期利息共： |
$49,279,810.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$67,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,165,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,951,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,005,613.18 |
$714,411.61 |
$557,689.06 |
$488,072.28 |
$375,043.81 |
$307,339.49 |
$262,297.03 |
| 1.500 |
$1,023,299.96 |
$732,249.68 |
$575,706.22 |
$506,215.93 |
$393,515.78 |
$326,148.07 |
$281,445.53 |
| 2.000 |
$1,041,184.33 |
$750,369.72 |
$594,089.36 |
$524,781.35 |
$412,547.86 |
$345,653.21 |
$301,424.68 |
| 2.500 |
$1,059,265.99 |
$768,771.05 |
$612,837.18 |
$543,766.60 |
$432,135.81 |
$365,846.95 |
$322,221.09 |
| 3.000 |
$1,077,544.62 |
$787,452.87 |
$631,948.08 |
$563,169.33 |
$452,274.34 |
$386,719.33 |
$343,818.09 |
| 3.500 |
$1,096,019.82 |
$806,414.25 |
$651,420.16 |
$582,986.71 |
$472,957.15 |
$408,258.52 |
$366,195.94 |
| 4.000 |
$1,114,691.16 |
$825,654.10 |
$671,251.22 |
$603,215.50 |
$494,176.96 |
$430,450.94 |
$389,332.17 |
| 4.125 |
$1,119,389.58 |
$830,507.44 |
$676,264.80 |
$608,336.56 |
$499,564.88 |
|
$395,231.86 |
| 4.500 |
$1,133,558.15 |
$845,171.22 |
$691,438.82 |
$623,852.03 |
$515,925.57 |
$453,281.39 |
$413,201.87 |
| 5.000 |
$1,152,620.28 |
$864,964.28 |
$711,980.19 |
$644,892.20 |
$538,193.91 |
$476,733.18 |
$437,778.03 |
| 5.500 |
$1,171,876.98 |
$885,031.80 |
$732,872.33 |
$666,331.56 |
$560,972.10 |
$500,788.35 |
$463,031.93 |
| 6.000 |
$1,191,327.62 |
$905,372.19 |
$754,111.97 |
$688,165.24 |
$584,249.53 |
$525,427.79 |
$488,933.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
