| 樓價： |
$9,960,000.00 |
|
|
| 首期： |
$2,988,000.00 |
| |
| 貸款金額： |
$6,972,000.00 |
全期供款共： |
$11,185,106.51 |
| 每月供款額： |
$37,283.69 (4.125厘息計供300期) |
全期利息共： |
$4,213,106.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,980.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$99,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$366,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$85,973.45 |
$61,077.59 |
$47,678.82 |
$41,727.04 |
$32,063.83 |
$26,275.55 |
$22,424.71 |
| 1.500 |
$87,485.56 |
$62,602.63 |
$49,219.18 |
$43,278.20 |
$33,643.07 |
$27,883.56 |
$24,061.78 |
| 2.000 |
$89,014.56 |
$64,151.78 |
$50,790.82 |
$44,865.43 |
$35,270.19 |
$29,551.12 |
$25,769.87 |
| 2.500 |
$90,560.42 |
$65,724.98 |
$52,393.63 |
$46,488.54 |
$36,944.83 |
$31,277.56 |
$27,547.83 |
| 3.000 |
$92,123.13 |
$67,322.15 |
$54,027.49 |
$48,147.35 |
$38,666.54 |
$33,062.01 |
$29,394.23 |
| 3.500 |
$93,702.64 |
$68,943.23 |
$55,692.23 |
$49,841.61 |
$40,434.79 |
$34,903.48 |
$31,307.40 |
| 4.000 |
$95,298.92 |
$70,588.11 |
$57,387.66 |
$51,571.04 |
$42,248.95 |
$36,800.78 |
$33,285.39 |
| 4.125 |
$95,700.60 |
$71,003.04 |
$57,816.29 |
$52,008.86 |
$42,709.58 |
|
$33,789.78 |
| 4.500 |
$96,911.92 |
$72,256.70 |
$59,113.57 |
$53,335.33 |
$44,108.31 |
$38,752.64 |
$35,326.10 |
| 5.000 |
$98,541.61 |
$73,948.88 |
$60,869.72 |
$55,134.13 |
$46,012.11 |
$40,757.62 |
$37,427.20 |
| 5.500 |
$100,187.94 |
$75,664.52 |
$62,655.87 |
$56,967.06 |
$47,959.50 |
$42,814.18 |
$39,586.25 |
| 6.000 |
$101,850.84 |
$77,403.49 |
$64,471.72 |
$58,833.70 |
$49,949.57 |
$44,920.69 |
$41,800.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
