樓價: |
$9,804,000.00 |
|
|
首期: |
$2,941,200.00 |
| |
貸款金額: |
$6,862,800.00 |
全期供款共: |
$11,009,918.09 |
每月供款額: |
$36,699.73 (4.125厘息計供300期) |
全期利息共: |
$4,147,118.09 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,902.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$98,040.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$350,400.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$84,626.88 |
$60,120.96 |
$46,932.05 |
$41,073.48 |
$31,561.63 |
$25,864.00 |
$22,073.48 |
1.500 |
$86,115.30 |
$61,622.11 |
$48,448.27 |
$42,600.35 |
$33,116.13 |
$27,446.83 |
$23,684.91 |
2.000 |
$87,620.35 |
$63,146.99 |
$49,995.30 |
$44,162.72 |
$34,717.76 |
$29,088.28 |
$25,366.25 |
2.500 |
$89,142.01 |
$64,695.55 |
$51,573.01 |
$45,760.41 |
$36,366.18 |
$30,787.67 |
$27,116.36 |
3.000 |
$90,680.24 |
$66,267.71 |
$53,181.28 |
$47,393.24 |
$38,060.92 |
$32,544.17 |
$28,933.84 |
3.500 |
$92,235.01 |
$67,863.39 |
$54,819.94 |
$49,060.96 |
$39,801.48 |
$34,356.79 |
$30,817.04 |
4.000 |
$93,806.28 |
$69,482.51 |
$56,488.82 |
$50,763.30 |
$41,587.22 |
$36,224.39 |
$32,764.06 |
4.125 |
$94,201.68 |
$69,890.94 |
$56,910.73 |
$51,194.26 |
$42,040.64 |
|
$33,260.54 |
4.500 |
$95,394.03 |
$71,124.97 |
$58,187.69 |
$52,499.96 |
$43,417.46 |
$38,145.67 |
$34,772.80 |
5.000 |
$96,998.19 |
$72,790.64 |
$59,916.34 |
$54,270.59 |
$45,291.44 |
$40,119.25 |
$36,840.99 |
5.500 |
$98,618.73 |
$74,479.41 |
$61,674.51 |
$56,074.80 |
$47,208.33 |
$42,143.60 |
$38,966.22 |
6.000 |
$100,255.59 |
$76,191.15 |
$63,461.92 |
$57,912.21 |
$49,167.23 |
$44,217.12 |
$41,145.95 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|