| 樓價： |
$9,730,000.00 |
|
|
| 首期： |
$2,919,000.00 |
| |
| 貸款金額： |
$6,811,000.00 |
全期供款共： |
$10,926,815.89 |
| 每月供款額： |
$36,422.72 (4.125厘息計供300期) |
全期利息共： |
$4,115,815.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,865.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$97,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$343,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$83,988.12 |
$59,667.17 |
$46,577.81 |
$40,763.46 |
$31,323.40 |
$25,668.78 |
$21,906.87 |
| 1.500 |
$85,465.31 |
$61,156.99 |
$48,082.59 |
$42,278.81 |
$32,866.17 |
$27,239.66 |
$23,506.14 |
| 2.000 |
$86,959.00 |
$62,670.36 |
$49,617.94 |
$43,829.38 |
$34,455.71 |
$28,868.72 |
$25,174.78 |
| 2.500 |
$88,469.17 |
$64,207.23 |
$51,183.74 |
$45,415.01 |
$36,091.69 |
$30,555.29 |
$26,911.68 |
| 3.000 |
$89,995.79 |
$65,767.52 |
$52,779.87 |
$47,035.52 |
$37,773.64 |
$32,298.53 |
$28,715.45 |
| 3.500 |
$91,538.82 |
$67,351.16 |
$54,406.16 |
$48,690.65 |
$39,501.06 |
$34,097.47 |
$30,584.43 |
| 4.000 |
$93,098.24 |
$68,958.06 |
$56,062.44 |
$50,380.14 |
$41,273.32 |
$35,950.97 |
$32,516.76 |
| 4.125 |
$93,490.65 |
$69,363.41 |
$56,481.17 |
$50,807.85 |
$41,723.32 |
|
$33,009.49 |
| 4.500 |
$94,674.00 |
$70,588.12 |
$57,748.50 |
$52,103.69 |
$43,089.75 |
$37,857.75 |
$34,510.34 |
| 5.000 |
$96,266.05 |
$72,241.22 |
$59,464.10 |
$53,860.95 |
$44,949.59 |
$39,816.43 |
$36,562.92 |
| 5.500 |
$97,874.36 |
$73,917.25 |
$61,208.99 |
$55,651.55 |
$46,852.00 |
$41,825.50 |
$38,672.11 |
| 6.000 |
$99,498.86 |
$75,616.06 |
$62,982.91 |
$57,475.09 |
$48,796.12 |
$43,883.37 |
$40,835.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
