| 樓價： |
$9,695,000.00 |
|
|
| 首期： |
$2,908,500.00 |
| |
| 貸款金額： |
$6,786,500.00 |
全期供款共： |
$10,887,510.80 |
| 每月供款額： |
$36,291.70 (4.125厘息計供300期) |
全期利息共： |
$4,101,010.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,847.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$96,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$339,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$83,686.01 |
$59,452.54 |
$46,410.26 |
$40,616.83 |
$31,210.73 |
$25,576.45 |
$21,828.07 |
| 1.500 |
$85,157.88 |
$60,937.00 |
$47,909.63 |
$42,126.73 |
$32,747.94 |
$27,141.68 |
$23,421.58 |
| 2.000 |
$86,646.20 |
$62,444.93 |
$49,439.45 |
$43,671.72 |
$34,331.77 |
$28,764.87 |
$25,084.23 |
| 2.500 |
$88,150.93 |
$63,976.27 |
$50,999.63 |
$45,251.65 |
$35,961.86 |
$30,445.37 |
$26,814.88 |
| 3.000 |
$89,672.06 |
$65,530.95 |
$52,590.01 |
$46,866.32 |
$37,637.77 |
$32,182.35 |
$28,612.16 |
| 3.500 |
$91,209.55 |
$67,108.89 |
$54,210.46 |
$48,515.50 |
$39,358.97 |
$33,974.82 |
$30,474.42 |
| 4.000 |
$92,763.35 |
$68,710.01 |
$55,860.78 |
$50,198.92 |
$41,124.86 |
$35,821.65 |
$32,399.79 |
| 4.125 |
$93,154.35 |
$69,113.90 |
$56,278.00 |
$50,625.09 |
$41,573.23 |
|
$32,890.75 |
| 4.500 |
$94,333.44 |
$70,334.21 |
$57,540.77 |
$51,916.27 |
$42,934.75 |
$37,721.57 |
$34,386.20 |
| 5.000 |
$95,919.77 |
$71,981.36 |
$59,250.20 |
$53,667.21 |
$44,787.90 |
$39,673.20 |
$36,431.40 |
| 5.500 |
$97,522.29 |
$73,651.36 |
$60,988.82 |
$55,451.37 |
$46,683.47 |
$41,675.05 |
$38,533.00 |
| 6.000 |
$99,140.96 |
$75,344.06 |
$62,756.36 |
$57,268.34 |
$48,620.59 |
$43,725.51 |
$40,688.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
