樓價: |
$9,694,000.00 |
|
|
首期: |
$2,908,200.00 |
| |
貸款金額: |
$6,785,800.00 |
全期供款共: |
$10,886,387.80 |
每月供款額: |
$36,287.96 (4.125厘息計供300期) |
全期利息共: |
$4,100,587.80 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,847.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$96,940.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$339,400.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$83,677.38 |
$59,446.40 |
$46,405.47 |
$40,612.64 |
$31,207.51 |
$25,573.81 |
$21,825.81 |
1.500 |
$85,149.10 |
$60,930.72 |
$47,904.69 |
$42,122.38 |
$32,744.57 |
$27,138.88 |
$23,419.17 |
2.000 |
$86,637.26 |
$62,438.49 |
$49,434.35 |
$43,667.21 |
$34,328.23 |
$28,761.91 |
$25,081.64 |
2.500 |
$88,141.84 |
$63,969.67 |
$50,994.37 |
$45,246.98 |
$35,958.15 |
$30,442.23 |
$26,812.11 |
3.000 |
$89,662.81 |
$65,524.19 |
$52,584.59 |
$46,861.49 |
$37,633.88 |
$32,179.03 |
$28,609.21 |
3.500 |
$91,200.14 |
$67,101.97 |
$54,204.87 |
$48,510.50 |
$39,354.91 |
$33,971.31 |
$30,471.27 |
4.000 |
$92,753.79 |
$68,702.93 |
$55,855.02 |
$50,193.74 |
$41,120.61 |
$35,817.95 |
$32,396.45 |
4.125 |
$93,144.74 |
$69,106.77 |
$56,272.20 |
$50,619.87 |
$41,568.94 |
|
$32,887.36 |
4.500 |
$94,323.71 |
$70,326.95 |
$57,534.83 |
$51,910.91 |
$42,930.32 |
$37,717.68 |
$34,382.65 |
5.000 |
$95,909.88 |
$71,973.94 |
$59,244.09 |
$53,661.67 |
$44,783.28 |
$39,669.11 |
$36,427.64 |
5.500 |
$97,512.24 |
$73,643.76 |
$60,982.53 |
$55,445.65 |
$46,678.66 |
$41,670.75 |
$38,529.03 |
6.000 |
$99,130.73 |
$75,336.29 |
$62,749.88 |
$57,262.44 |
$48,615.58 |
$43,721.00 |
$40,684.30 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|