| 樓價： |
$9,590,000.00 |
|
|
| 首期： |
$2,877,000.00 |
| |
| 貸款金額： |
$6,713,000.00 |
全期供款共： |
$10,769,595.52 |
| 每月供款額： |
$35,898.65 (4.125厘息計供300期) |
全期利息共： |
$4,056,595.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,795.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$95,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$329,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$82,779.66 |
$58,808.65 |
$45,907.62 |
$40,176.94 |
$30,872.70 |
$25,299.45 |
$21,591.66 |
| 1.500 |
$84,235.59 |
$60,277.03 |
$47,390.75 |
$41,670.48 |
$32,393.27 |
$26,847.73 |
$23,167.92 |
| 2.000 |
$85,707.79 |
$61,768.63 |
$48,904.01 |
$43,198.74 |
$33,959.95 |
$28,453.34 |
$24,812.56 |
| 2.500 |
$87,196.23 |
$63,283.39 |
$50,447.28 |
$44,761.56 |
$35,572.38 |
$30,115.64 |
$26,524.47 |
| 3.000 |
$88,700.88 |
$64,821.23 |
$52,020.45 |
$46,358.75 |
$37,230.14 |
$31,833.81 |
$28,302.28 |
| 3.500 |
$90,221.72 |
$66,382.08 |
$53,623.34 |
$47,990.07 |
$38,932.70 |
$33,606.86 |
$30,144.37 |
| 4.000 |
$91,758.70 |
$67,965.86 |
$55,255.79 |
$49,655.25 |
$40,679.46 |
$35,433.69 |
$32,048.89 |
| 4.125 |
$92,145.46 |
$68,365.38 |
$55,668.49 |
$50,076.80 |
$41,122.98 |
|
$32,534.54 |
| 4.500 |
$93,311.78 |
$69,572.46 |
$56,917.58 |
$51,354.00 |
$42,469.75 |
$37,313.03 |
$34,013.78 |
| 5.000 |
$94,880.93 |
$71,201.78 |
$58,608.50 |
$53,085.98 |
$44,302.83 |
$39,243.53 |
$36,036.84 |
| 5.500 |
$96,466.10 |
$72,853.69 |
$60,328.29 |
$54,850.81 |
$46,177.87 |
$41,223.69 |
$38,115.68 |
| 6.000 |
$98,067.23 |
$74,528.06 |
$62,076.68 |
$56,648.11 |
$48,094.02 |
$43,251.95 |
$40,247.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
