樓價: |
$9,550,000.00 |
|
|
首期: |
$2,865,000.00 |
| |
貸款金額: |
$6,685,000.00 |
全期供款共: |
$10,724,675.42 |
每月供款額: |
$35,748.92 (4.125厘息計供300期) |
全期利息共: |
$4,039,675.42 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,775.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$95,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$325,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$82,434.39 |
$58,563.36 |
$45,716.14 |
$40,009.36 |
$30,743.93 |
$25,193.92 |
$21,501.60 |
1.500 |
$83,884.25 |
$60,025.62 |
$47,193.08 |
$41,496.67 |
$32,258.16 |
$26,735.74 |
$23,071.29 |
2.000 |
$85,350.30 |
$61,510.99 |
$48,700.03 |
$43,018.56 |
$33,818.30 |
$28,334.66 |
$24,709.06 |
2.500 |
$86,832.53 |
$63,019.43 |
$50,236.87 |
$44,574.86 |
$35,424.01 |
$29,990.03 |
$26,413.83 |
3.000 |
$88,330.91 |
$64,550.86 |
$51,803.47 |
$46,165.38 |
$37,074.85 |
$31,701.03 |
$28,184.23 |
3.500 |
$89,845.40 |
$66,105.20 |
$53,399.68 |
$47,789.90 |
$38,770.31 |
$33,466.69 |
$30,018.64 |
4.000 |
$91,375.97 |
$67,682.37 |
$55,025.32 |
$49,448.14 |
$40,509.79 |
$35,285.89 |
$31,915.21 |
4.125 |
$91,761.12 |
$68,080.22 |
$55,436.30 |
$49,867.93 |
$40,951.46 |
|
$32,398.83 |
4.500 |
$92,922.58 |
$69,282.28 |
$56,680.18 |
$51,139.80 |
$42,292.61 |
$37,157.40 |
$33,871.91 |
5.000 |
$94,485.18 |
$70,904.80 |
$58,364.04 |
$52,864.55 |
$44,118.04 |
$39,079.84 |
$35,886.53 |
5.500 |
$96,063.74 |
$72,549.82 |
$60,076.66 |
$54,622.03 |
$45,985.27 |
$41,051.75 |
$37,956.69 |
6.000 |
$97,658.19 |
$74,217.21 |
$61,817.76 |
$56,411.83 |
$47,893.42 |
$43,071.55 |
$40,079.95 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|