| 樓價： |
$9,430,000.00 |
|
|
| 首期： |
$2,829,000.00 |
| |
| 貸款金額： |
$6,601,000.00 |
全期供款共： |
$10,589,915.10 |
| 每月供款額： |
$35,299.72 (4.125厘息計供300期) |
全期利息共： |
$3,988,915.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,715.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$94,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$313,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$81,398.56 |
$57,827.48 |
$45,141.70 |
$39,506.62 |
$30,357.62 |
$24,877.35 |
$21,231.42 |
| 1.500 |
$82,830.20 |
$59,271.37 |
$46,600.08 |
$40,975.25 |
$31,852.82 |
$26,399.80 |
$22,781.39 |
| 2.000 |
$84,277.84 |
$60,738.08 |
$48,088.09 |
$42,478.01 |
$33,393.36 |
$27,978.62 |
$24,398.58 |
| 2.500 |
$85,741.44 |
$62,227.56 |
$49,605.62 |
$44,014.76 |
$34,978.89 |
$29,613.19 |
$26,081.93 |
| 3.000 |
$87,220.99 |
$63,739.75 |
$51,152.54 |
$45,585.29 |
$36,608.99 |
$31,302.69 |
$27,830.08 |
| 3.500 |
$88,716.45 |
$65,274.56 |
$52,728.69 |
$47,189.40 |
$38,283.14 |
$33,046.16 |
$29,641.44 |
| 4.000 |
$90,227.79 |
$66,831.92 |
$54,333.90 |
$48,826.80 |
$40,000.76 |
$34,842.51 |
$31,514.18 |
| 4.125 |
$90,608.10 |
$67,224.77 |
$54,739.72 |
$49,241.32 |
$40,436.88 |
|
$31,991.73 |
| 4.500 |
$91,754.96 |
$68,411.71 |
$55,967.97 |
$50,497.21 |
$41,761.19 |
$36,690.50 |
$33,446.30 |
| 5.000 |
$93,297.93 |
$70,013.85 |
$57,630.67 |
$52,200.29 |
$43,563.68 |
$38,588.79 |
$35,435.60 |
| 5.500 |
$94,856.65 |
$71,638.20 |
$59,321.77 |
$53,935.68 |
$45,407.44 |
$40,535.92 |
$37,479.75 |
| 6.000 |
$96,431.07 |
$73,284.63 |
$61,040.99 |
$55,702.99 |
$47,291.61 |
$42,530.34 |
$39,576.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
